XNYSCBAN
Market cap266mUSD
Jan 14, Last price
15.18USD
1D
2.57%
1Q
-3.86%
Jan 2017
15.00%
Name
Colony Bankcorp Inc
Chart & Performance
Profile
Colony Bankcorp, Inc. operates as the bank holding company for Colony Bank that provides various banking products and services to commercial and consumer customers. The company offers various deposit products, including demand, savings, and time deposits. It also provides loans to small and medium-sized businesses; residential and commercial construction, and land development loans; commercial real estate loans; commercial loans; agri-business and production loans; residential mortgage loans; home equity loans; and consumer loans. In addition, the company offers internet banking services, electronic bill payment services, safe deposit box rentals, telephone banking, credit and debit card services, and remote depository products, as well as access to a network of ATMs. As of January 20, 2022, it operated 39 locations throughout Georgia. The company was founded in 1975 and is headquartered in Fitzgerald, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 160,741 38.93% | 115,697 12.90% | |||||||
Cost of revenue | 52,719 | 56,473 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 108,022 | 59,224 | |||||||
NOPBT Margin | 67.20% | 51.19% | |||||||
Operating Taxes | 5,466 | 3,310 | |||||||
Tax Rate | 5.06% | 5.59% | |||||||
NOPAT | 102,556 | 55,914 | |||||||
Net income | 21,747 11.28% | 19,542 4.73% | |||||||
Dividends | (7,722) | (7,158) | |||||||
Dividend yield | 3.30% | 3.28% | |||||||
Proceeds from repurchase of equity | 53,387 | 58,928 | |||||||
BB yield | -22.84% | -27.01% | |||||||
Debt | |||||||||
Debt current | 120,383 | ||||||||
Long-term debt | 170,819 | 204,864 | |||||||
Deferred revenue | 2,702,711 | ||||||||
Other long-term liabilities | 2,628,855 | (203,352) | |||||||
Net debt | (785,784) | (1,040,094) | |||||||
Cash flow | |||||||||
Cash from operating activities | 26,135 | 49,741 | |||||||
CAPEX | (3,618) | (2,895) | |||||||
Cash from investing activities | (103,904) | (448,228) | |||||||
Cash from financing activities | 80,413 | 281,933 | |||||||
FCF | (1,085,556) | 1,448,436 | |||||||
Balance | |||||||||
Cash | 83,322 | 453,137 | |||||||
Long term investments | 873,281 | 912,204 | |||||||
Excess cash | 948,566 | 1,359,556 | |||||||
Stockholders' equity | 86,321 | 62,731 | |||||||
Invested Capital | 2,967,101 | 1,147,513 | |||||||
ROIC | 4.98% | 2.99% | |||||||
ROCE | 3.54% | 4.88% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,578 | 17,191 | |||||||
Price | 13.30 4.81% | 12.69 -25.66% | |||||||
Market cap | 233,791 7.17% | 218,155 13.56% | |||||||
EV | (551,993) | (821,939) | |||||||
EBITDA | 111,922 | 70,853 | |||||||
EV/EBITDA | |||||||||
Interest | 46,672 | 10,865 | |||||||
Interest/NOPBT | 43.21% | 18.35% |