Loading...
XNYSBXP
Market cap11bUSD
Jan 03, Last price  
74.91USD
1D
1.64%
1Q
-7.22%
Jan 2017
-40.44%
Name

Boston Properties Inc

Chart & Performance

D1W1MN
XNYS:BXP chart
P/E
62.27
P/S
3.62
EPS
1.20
Div Yield, %
5.81%
Shrs. gr., 5y
0.32%
Rev. gr., 5y
3.80%
Revenues
3.27b
+5.31%
1,400,465,0001,437,635,0001,477,586,0001,482,289,0001,488,400,0001,522,249,0001,550,804,0001,759,526,0001,876,267,0002,135,539,0002,396,998,0002,490,821,0002,550,820,0002,602,076,0002,717,076,0002,960,562,0002,765,686,0002,888,621,0003,108,581,0003,273,569,000
Net income
190m
-67.40%
284,017,000438,292,000873,635,0001,324,690,000125,232,000231,014,000159,072,000272,679,000289,650,000749,811,000443,611,000583,106,000511,102,000462,439,000582,849,00062,225,000525,744,00084,413,000583,445,000190,215,000
CFO
1.30b
+1.49%
429,506,000472,249,000527,979,000629,378,000560,908,000617,376,000375,893,000606,328,000642,949,000777,926,000695,553,000799,411,0001,036,874,000907,445,0001,150,245,0001,181,165,0001,156,840,0001,133,227,0001,282,399,0001,301,520,000
Dividend
Sep 30, 20240.98 USD/sh
Earnings
Jan 28, 2025

Profile

Boston Properties (NYSE:BXP) is the largest publicly-held developer and owner of Class A office properties in the United States, concentrated in five markets - Boston, Los Angeles, New York, San Francisco and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires and owns a diverse portfolio of primarily Class A office space. The Company's portfolio totals 51.2 million square feet and 196 properties, including six properties under construction/redevelopment.
URL
https://www.bxp.com/
IPO date
Jun 18, 1997
Employees
780
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,273,569
5.31%
3,108,581
7.61%
Cost of revenue
1,408,414
1,297,376
Unusual Expense (Income)
NOPBT
1,865,155
1,811,205
NOPBT Margin
56.98%
58.26%
Operating Taxes
437,139
Tax Rate
24.14%
NOPAT
1,865,155
1,374,066
Net income
190,215
-67.40%
583,445
591.18%
Dividends
(687,809)
(685,019)
Dividend yield
6.24%
6.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,964,357
Long-term debt
17,393,001
15,148,378
Deferred revenue
15,837,237
Other long-term liabilities
445,947
(16,071,063)
Net debt
14,447,868
26,674,214
Cash flow
Cash from operating activities
1,301,520
1,282,399
CAPEX
(398,093)
Cash from investing activities
(1,193,681)
(1,602,802)
Cash from financing activities
767,916
556,057
FCF
(3,757,869)
(13,252,606)
Balance
Cash
1,531,477
690,333
Long term investments
1,413,656
1,748,188
Excess cash
2,781,455
2,283,092
Stockholders' equity
1,471,554
1,834,007
Invested Capital
23,791,406
34,961,313
ROIC
6.35%
5.04%
ROCE
7.38%
4.83%
EV
Common stock shares outstanding
157,201
157,137
Price
70.17
3.83%
67.58
-41.33%
Market cap
11,030,794
3.87%
10,619,318
-41.04%
EV
27,785,946
39,531,045
EBITDA
2,697,908
2,563,407
EV/EBITDA
10.30
15.42
Interest
572,869
437,139
Interest/NOPBT
30.71%
24.14%