Loading...
XNYS
BXP
Market cap10bUSD
Jun 26, Last price  
67.76USD
1D
1.68%
1Q
0.12%
Jan 2017
-46.13%
Name

Boston Properties Inc

Chart & Performance

D1W1MN
P/E
751.69
P/S
3.15
EPS
0.09
Div Yield, %
4.34%
Shrs. gr., 5y
0.37%
Rev. gr., 5y
2.85%
Revenues
3.41b
+4.10%
1,437,635,0001,477,586,0001,482,289,0001,488,400,0001,522,249,0001,550,804,0001,759,526,0001,876,267,0002,135,539,0002,396,998,0002,490,821,0002,550,820,0002,602,076,0002,717,076,0002,960,562,0002,765,686,0002,888,621,0003,108,581,0003,273,569,0003,407,719,000
Net income
14m
-92.50%
438,292,000873,635,0001,324,690,000125,232,000231,014,000159,072,000272,679,000289,650,000749,811,000443,611,000583,106,000511,102,000462,439,000582,849,00062,225,000525,744,00084,413,000583,445,000190,215,00014,272,000
CFO
1.23b
-5.15%
472,249,000527,979,000629,378,000560,908,000617,376,000375,893,000606,328,000642,949,000777,926,000695,553,000799,411,0001,036,874,000907,445,0001,150,245,0001,181,165,0001,156,840,0001,133,227,0001,282,399,0001,301,520,0001,234,501,000
Dividend
Sep 30, 20240.98 USD/sh
Earnings
Jul 28, 2025

Profile

Boston Properties (NYSE:BXP) is the largest publicly-held developer and owner of Class A office properties in the United States, concentrated in five markets - Boston, Los Angeles, New York, San Francisco and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires and owns a diverse portfolio of primarily Class A office space. The Company's portfolio totals 51.2 million square feet and 196 properties, including six properties under construction/redevelopment.
URL
https://www.bxp.com/
IPO date
Jun 18, 1997
Employees
780
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,407,719
4.10%
3,273,569
5.31%
3,108,581
7.61%
Cost of revenue
161,580
1,408,414
1,297,376
Unusual Expense (Income)
NOPBT
3,246,139
1,865,155
1,811,205
NOPBT Margin
95.26%
56.98%
58.26%
Operating Taxes
69,916
437,139
Tax Rate
2.15%
24.14%
NOPAT
3,176,223
1,865,155
1,374,066
Net income
14,272
-92.50%
190,215
-67.40%
583,445
591.18%
Dividends
(689,870)
(687,809)
(685,019)
Dividend yield
5.88%
6.24%
6.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
500,000
13,964,357
Long-term debt
17,247,641
17,393,001
15,148,378
Deferred revenue
15,837,237
Other long-term liabilities
450,796
445,947
(16,071,063)
Net debt
15,359,470
14,447,868
26,674,214
Cash flow
Cash from operating activities
1,234,501
1,301,520
1,282,399
CAPEX
(398,093)
Cash from investing activities
(1,237,396)
(1,193,681)
(1,602,802)
Cash from financing activities
(274,476)
767,916
556,057
FCF
22,204,737
(3,757,869)
(13,252,606)
Balance
Cash
1,254,882
1,531,477
690,333
Long term investments
1,133,289
1,413,656
1,748,188
Excess cash
2,217,785
2,781,455
2,283,092
Stockholders' equity
(2,072)
1,471,554
1,834,007
Invested Capital
25,384,594
23,791,406
34,961,313
ROIC
12.92%
6.35%
5.04%
ROCE
12.79%
7.38%
4.83%
EV
Common stock shares outstanding
157,793
157,201
157,137
Price
74.36
5.97%
70.17
3.83%
67.58
-41.33%
Market cap
11,733,487
6.37%
11,030,794
3.87%
10,619,318
-41.04%
EV
27,092,957
27,785,946
39,531,045
EBITDA
4,134,600
2,697,908
2,563,407
EV/EBITDA
6.55
10.30
15.42
Interest
645,117
572,869
437,139
Interest/NOPBT
19.87%
30.71%
24.14%