XNYSBKSY.WS
Market cap305mUSD
Jan 15, Last price
9.93USD
1D
3.44%
1Q
63.59%
IPO
-87.24%
Name
Blacksky Technology Inc
Chart & Performance
P/E
—
P/S
3.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
94m
+44.59%
Net income
-54m
L-27.55%
CFO
-17m
L-60.81%
Earnings
Feb 26, 2025
Profile
BlackSky Technology Inc. provides geospatial intelligence, imagery and related data analytic products and services, and mission systems that include the development, integration, and operations of satellite and ground systems to commercial and government customers worldwide. The company processes a range of observations from its constellation, as well as various space, internet-of-things, and terrestrial based sensors and data feeds. Its products are used in government defense and intelligence; commercial, construction, and industrial; and catastrophe, climate, and environment applications. The company was incorporated in 2014 and is headquartered in Herndon, Virginia.
IPO date
Dec 20, 2019
Employees
259
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 94,492 44.59% | 65,350 0.00% | ||||
Cost of revenue | 152,761 | 115,412 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (58,269) | (50,062) | ||||
NOPBT Margin | ||||||
Operating Taxes | 673 | (707) | ||||
Tax Rate | ||||||
NOPAT | (58,942) | (49,355) | ||||
Net income | (53,859) -27.55% | (74,342) 0.00% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (5,022) | |||||
BB yield | 0.35% | |||||
| Debt | ||||||
Debt current | 621 | 530 | ||||
Long-term debt | 89,584 | 82,483 | ||||
Deferred revenue | 109 | |||||
Other long-term liabilities | 16,873 | 5,829 | ||||
Net debt | 37,693 | 5,736 | ||||
| Cash flow | ||||||
Cash from operating activities | (17,421) | (44,456) | ||||
CAPEX | (43,715) | (11,677) | ||||
Cash from investing activities | (15,211) | (81,579) | ||||
Cash from financing activities | 29,050 | (5,053) | ||||
FCF | (57,685) | (100,309) | ||||
| Balance | ||||||
Cash | 52,512 | 72,163 | ||||
Long term investments | 5,114 | |||||
Excess cash | 47,787 | 74,010 | ||||
Stockholders' equity | (598,956) | (545,269) | ||||
Invested Capital | 796,152 | 747,678 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 16,931 | 117,821 | ||||
Price | 11.20 -9.09% | 12.32 -65.70% | ||||
Market cap | 189,631 -86.94% | 1,451,555 -44.23% | ||||
EV | 227,324 | 1,457,291 | ||||
EBITDA | (13,955) | (12,761) | ||||
EV/EBITDA | ||||||
Interest | 9,306 | 5,425 | ||||
Interest/NOPBT | ||||||