XNYSBEST
Market cap2mUSD
Dec 23, Last price
2.64USD
1D
0.76%
1Q
-3.86%
IPO
-98.79%
Name
BEST Inc
Chart & Performance
Profile
BEST Inc. operates as a smart supply chain service provider in the People's Republic of China. Its proprietary technology platform, BEST Cloud, enables its ecosystem participants to operate their businesses through various SaaS-based applications. The company applies its technologies to a range of applications, such as network and route optimization, swap bodies, sorting line automation, smart warehouses, and store management. In addition, the company offers integrated services and solutions across the supply chain, including warehouse management, order fulfillment, and transportation services to offline and online enterprises. Further, the company provides express delivery services; and door-to-door integrated cross-border supply chain services to and from China, including international express, less-than-truckload, fulfillment, and freight forwarding through its network, and transportation and warehouse partners. Additionally, the company operates real-time bidding platform to source truckload capacity from independent transportation service providers and agents; and offers online merchandise sourcing and store management services for convenience stores, as well as B2C services. Furthermore, it provides various value-added services, including customized financial services, including fleet and equipment leases; and centralized sourcing of products and services, such as bulk procurement of trucks and accessories. The company was founded in 2007 and is headquartered in Hangzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,315,844 7.38% | 7,744,072 -32.22% | 11,425,836 -61.91% | |||||||
Cost of revenue | 9,175,720 | 9,279,074 | 12,947,145 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (859,876) | (1,535,002) | (1,521,309) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,141 | 511 | 3,198 | |||||||
Tax Rate | ||||||||||
NOPAT | (861,017) | (1,535,513) | (1,524,507) | |||||||
Net income | (814,402) -44.40% | (1,464,827) 15.91% | (1,263,803) -24.90% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (23,853) | |||||||||
BB yield | 980.38% | |||||||||
Debt | ||||||||||
Debt current | 1,827,681 | 1,853,735 | 2,605,358 | |||||||
Long-term debt | 2,836,389 | 4,061,925 | 5,229,971 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 22,837 | 18,752 | 24,261 | |||||||
Net debt | 4,045,347 | 4,500,277 | 3,903,067 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (545,092) | (1,117,836) | (2,851,069) | |||||||
CAPEX | (129,510) | (175,781) | (225,038) | |||||||
Cash from investing activities | 628,975 | 150,756 | 4,541,048 | |||||||
Cash from financing activities | (353,486) | (1,948,367) | (532,750) | |||||||
FCF | (277,901) | (1,374,196) | 2,140,335 | |||||||
Balance | ||||||||||
Cash | 461,864 | 1,258,524 | 3,713,091 | |||||||
Long term investments | 156,859 | 156,859 | 219,171 | |||||||
Excess cash | 202,931 | 1,028,179 | 3,360,970 | |||||||
Stockholders' equity | (19,575,862) | (18,677,671) | (17,192,278) | |||||||
Invested Capital | 22,804,907 | 23,575,065 | 25,289,082 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 19,071 | 4,912 | 26,497 | |||||||
Price | 0.13 15.98% | 0.11 -87.08% | 0.85 -58.26% | |||||||
Market cap | 2,433 350.25% | 540 -97.60% | 22,562 -42.92% | |||||||
EV | 4,076,023 | 4,607,554 | 4,071,533 | |||||||
EBITDA | (670,679) | (1,346,092) | (1,329,944) | |||||||
EV/EBITDA | ||||||||||
Interest | 64,283 | 89,058 | 142,751 | |||||||
Interest/NOPBT |