Loading...
XNYSBDN
Market cap851mUSD
Jan 13, Last price  
5.09USD
1D
-4.27%
1Q
-13.20%
Jan 2017
-70.14%
Name

Brandywine Realty Trust

Chart & Performance

D1W1MN
XNYS:BDN chart
P/E
—
P/S
1.71
EPS
—
Div Yield, %
14.14%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
-1.12%
Revenues
515m
+1.69%
323,592,000391,460,000662,801,000683,972,000608,111,000582,219,000566,897,000581,805,000559,833,000562,210,000596,982,000602,631,000525,463,000520,493,000544,345,000580,417,000534,852,000486,819,000506,100,000514,651,000
Net income
-197m
L
60,303,00042,767,00010,482,00056,453,00043,480,0008,025,000-17,074,000-4,499,0006,595,00042,777,0006,975,000-30,401,00040,191,000120,850,000136,324,00034,267,000305,527,00012,289,00053,824,000-197,356,000
CFO
177m
-15.30%
153,183,000125,147,000241,566,000219,817,000231,334,000220,405,000185,127,000179,015,000157,283,000183,484,000188,999,000195,099,000172,222,000182,017,000227,349,000234,230,000225,806,000190,874,000209,307,000177,273,000
Dividend
Oct 09, 20240.15 USD/sh
Earnings
Jan 29, 2025

Profile

Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
URL
https://www.brandywinerealty.com/
IPO date
Jul 24, 1986
Employees
329
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
514,651
1.69%
506,100
3.96%
Cost of revenue
224,809
229,407
Unusual Expense (Income)
NOPBT
289,842
276,693
NOPBT Margin
56.32%
54.67%
Operating Taxes
72
55
Tax Rate
0.02%
0.02%
NOPAT
289,770
276,638
Net income
(197,356)
-466.67%
53,824
337.99%
Dividends
(124,255)
(130,724)
Dividend yield
13.38%
12.33%
Proceeds from repurchase of equity
(5)
(4,006)
BB yield
0.00%
0.38%
Debt
Debt current
88,500
Long-term debt
2,202,110
1,922,870
Deferred revenue
25,082
Other long-term liabilities
63,729
62,653
Net debt
1,542,564
1,426,184
Cash flow
Cash from operating activities
177,273
209,307
CAPEX
(56,818)
(263,014)
Cash from investing activities
(174,912)
(190,589)
Cash from financing activities
46,786
(28,631)
FCF
(2,288,916)
276,827
Balance
Cash
58,319
17,551
Long term investments
601,227
567,635
Excess cash
633,813
559,881
Stockholders' equity
(1,839,792)
(1,519,895)
Invested Capital
5,398,149
5,229,168
ROIC
5.45%
5.35%
ROCE
8.15%
7.51%
EV
Common stock shares outstanding
171,959
172,326
Price
5.40
-12.20%
6.15
-54.17%
Market cap
928,580
-12.38%
1,059,803
-54.16%
EV
2,477,917
2,493,689
EBITDA
478,639
454,677
EV/EBITDA
5.18
5.48
Interest
99,825
71,855
Interest/NOPBT
34.44%
25.97%