Loading...
XNYS
BDN
Market cap721mUSD
May 21, Last price  
4.17USD
1D
-2.34%
1Q
-15.93%
Jan 2017
-74.74%
Name

Brandywine Realty Trust

Chart & Performance

D1W1MN
P/E
—
P/S
1.43
EPS
—
Div Yield, %
14.39%
Shrs. gr., 5y
-0.48%
Rev. gr., 5y
-2.73%
Revenues
506m
-1.77%
391,460,000662,801,000683,972,000608,111,000582,219,000566,897,000581,805,000559,833,000562,210,000596,982,000602,631,000525,463,000520,493,000544,345,000580,417,000534,852,000486,819,000506,100,000514,651,000505,517,000
Net income
-196m
L-0.73%
42,767,00010,482,00056,453,00043,480,0008,025,000-17,074,000-4,499,0006,595,00042,777,0006,975,000-30,401,00040,191,000120,850,000136,324,00034,267,000305,527,00012,289,00053,824,000-197,356,000-195,907,000
CFO
181m
+2.17%
125,147,000241,566,000219,817,000231,334,000220,405,000185,127,000179,015,000157,283,000183,484,000188,999,000195,099,000172,222,000182,017,000227,349,000234,230,000225,806,000190,874,000209,307,000177,273,000181,125,000
Dividend
Oct 09, 20240.15 USD/sh
Earnings
Jul 21, 2025

Profile

Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
URL
https://www.brandywinerealty.com/
IPO date
Jul 24, 1986
Employees
329
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
505,517
-1.77%
514,651
1.69%
506,100
3.96%
Cost of revenue
230,111
224,809
229,407
Unusual Expense (Income)
NOPBT
275,406
289,842
276,693
NOPBT Margin
54.48%
56.32%
54.67%
Operating Taxes
14
72
55
Tax Rate
0.01%
0.02%
0.02%
NOPAT
275,392
289,770
276,638
Net income
(195,907)
-0.73%
(197,356)
-466.67%
53,824
337.99%
Dividends
(104,479)
(124,255)
(130,724)
Dividend yield
10.81%
13.38%
12.33%
Proceeds from repurchase of equity
(5)
(4,006)
BB yield
0.00%
0.38%
Debt
Debt current
88,500
Long-term debt
2,259,906
2,202,110
1,922,870
Deferred revenue
25,082
Other long-term liabilities
19,879
63,729
62,653
Net debt
2,169,677
1,542,564
1,426,184
Cash flow
Cash from operating activities
181,125
177,273
209,307
CAPEX
(129,760)
(56,818)
(263,014)
Cash from investing activities
(120,185)
(174,912)
(190,589)
Cash from financing activities
(32,297)
46,786
(28,631)
FCF
2,844,214
(2,288,916)
276,827
Balance
Cash
90,229
58,319
17,551
Long term investments
601,227
567,635
Excess cash
64,953
633,813
559,881
Stockholders' equity
10,197
(1,839,792)
(1,519,895)
Invested Capital
3,290,629
5,398,149
5,229,168
ROIC
6.34%
5.45%
5.35%
ROCE
8.34%
8.15%
7.51%
EV
Common stock shares outstanding
172,527
171,959
172,326
Price
5.60
3.70%
5.40
-12.20%
6.15
-54.17%
Market cap
966,151
4.05%
928,580
-12.38%
1,059,803
-54.16%
EV
3,141,780
2,477,917
2,493,689
EBITDA
453,574
478,639
454,677
EV/EBITDA
6.93
5.18
5.48
Interest
121,306
99,825
71,855
Interest/NOPBT
44.05%
34.44%
25.97%