Loading...
XNYSASAI
Market cap251mUSD
Dec 24, Last price  
4.62USD
1D
-0.65%
1Q
-34.52%
IPO
-64.54%
Name

Sendas Distribuidora SA

Chart & Performance

D1W1MN
XNYS:ASAI chart
P/E
11.94
P/S
0.13
EPS
2.61
Div Yield, %
9.37%
Shrs. gr., 5y
38.22%
Rev. gr., 5y
23.64%
Revenues
66.50b
+21.98%
3,877,782,0004,043,000,0004,348,000,0004,371,000,00015,923,000,00018,544,000,00023,017,000,00030,232,000,00036,043,000,00041,898,000,00054,520,000,00066,503,000,000
Net income
710m
-41.80%
168,396,00093,000,000177,000,000142,000,000304,000,000497,000,0001,076,000,0001,047,000,0001,398,000,0001,610,000,0001,220,000,000710,000,000
CFO
5.96b
+15.92%
550,736,000-36,000,000473,000,00084,000,0001,062,000,0001,102,000,0001,545,000,0003,159,000,0003,498,000,0003,272,000,0005,144,000,0005,963,000,000
Dividend
Apr 28, 20230.0505585 USD/sh
Earnings
Feb 19, 2025

Profile

Sendas Distribuidora S.A. engages in the retail and wholesale sale of food products, bazaar items, and other products in Brazil. As of March 31, 2022, the company operated 216 stores under the Assaí banner, as well as 13 distribution centers. It serves restaurants, pizzerias, snack bars, schools, small businesses, religious institutions, hospitals, hotels, grocery stores, neighborhood supermarkets, and individuals. The company sells its products through brick-and-mortar stores, as well as through telesales. Sendas Distribuidora S.A. was founded in 1974 and is headquartered in Rio de Janeiro, Brazil.
URL
https://www.assai.com.br/
IPO date
Mar 01, 2021
Employees
70,000
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
66,503,000
21.98%
54,520,000
30.13%
41,898,000
16.24%
Cost of revenue
61,924,000
50,723,000
38,675,000
Unusual Expense (Income)
NOPBT
4,579,000
3,797,000
3,223,000
NOPBT Margin
6.89%
6.96%
7.69%
Operating Taxes
(156,000)
115,000
239,000
Tax Rate
3.03%
7.42%
NOPAT
4,735,000
3,682,000
2,984,000
Net income
710,000
-41.80%
1,220,000
-24.22%
1,610,000
15.16%
Dividends
(118,000)
(168,000)
(148,000)
Dividend yield
3.15%
3.39%
4.61%
Proceeds from repurchase of equity
9,000
11,000
27,000
BB yield
-0.24%
-0.22%
-0.84%
Debt
Debt current
2,647,000
1,695,000
857,000
Long-term debt
30,905,000
27,616,000
15,278,000
Deferred revenue
37,000
31,000
(378,000)
Other long-term liabilities
364,000
599,000
217,000
Net debt
27,181,000
22,636,000
12,796,000
Cash flow
Cash from operating activities
5,963,000
5,144,000
3,272,000
CAPEX
(3,116,000)
(4,160,000)
(3,085,000)
Cash from investing activities
(3,055,000)
(3,790,000)
(3,276,000)
Cash from financing activities
(3,291,000)
1,938,000
(978,000)
FCF
1,884,000
(4,517,000)
140,000
Balance
Cash
5,507,000
5,842,000
2,550,000
Long term investments
864,000
833,000
789,000
Excess cash
3,045,850
3,949,000
1,244,100
Stockholders' equity
7,939,000
6,495,000
3,861,000
Invested Capital
26,353,150
20,679,000
12,861,900
ROIC
20.14%
21.96%
26.60%
ROCE
15.58%
15.16%
22.25%
EV
Common stock shares outstanding
1,354,000
1,353,000
1,355,000
Price
2.76
-24.52%
3.66
54.51%
2.37
 
Market cap
3,742,456
-24.47%
4,954,686
54.29%
3,211,350
 
EV
30,923,456
27,590,686
16,007,350
EBITDA
6,055,000
4,787,000
3,910,000
EV/EBITDA
5.11
5.76
4.09
Interest
2,619,000
1,909,000
835,000
Interest/NOPBT
57.20%
50.28%
25.91%