XNYSARGOpA
Market cap1.45bUSD
May 07, Last price
24.53USD
Name
Argo Group International Holdings Ltd
Profile
Argo Group International Holdings, Ltd. underwrites specialty insurance and reinsurance products in the property and casualty markets. The company operates in two segments, U.S. Operations and International Operations. It offers primary and excess specialty casualty, general liability, commercial multi-peril, and workers compensation, as well as product, environmental, and auto liability insurance products; management liability, transaction liability, and errors and omissions liability insurance; primary and excess property, inland marine, and auto physical damage insurance; and surety, animal mortality, and ocean marine insurance products. The company also provides directors and officers liability, errors and omissions liability, and employment practices liability insurance; international casualty and motor treaties insurance; professional indemnity and medical malpractice insurance; direct and facultative excess insurance, North American and international binders, and residential collateral protection for lending institutions; and personal accident, aviation, cargo, yachts, and onshore and offshore marine insurance products. It markets its products through wholesale and retail agents, managing general agents, brokers, and third-party intermediaries. The company was founded in 1948 and is headquartered in Pembroke, Bermuda.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,754,900 34,998.00% | 5,000 -99.77% | 2,129,300 13.25% | |||||||
Cost of revenue | 342,400 | 384,500 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,754,900 | (337,400) | 1,744,800 | |||||||
NOPBT Margin | 100.00% | 81.94% | ||||||||
Operating Taxes | 1,600 | (8,000) | 100 | |||||||
Tax Rate | 0.09% | 0.01% | ||||||||
NOPAT | 1,753,300 | (329,400) | 1,744,700 | |||||||
Net income | (185,700) 5.99% | (175,200) -2,714.93% | 6,700 -109.32% | |||||||
Dividends | (10,500) | (53,900) | (54,200) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 700 | 1,800 | 1,300 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 31,600 | 21,800 | ||||||||
Long-term debt | 51,400 | 465,500 | 553,200 | |||||||
Deferred revenue | (75,500) | 374,200 | ||||||||
Other long-term liabilities | 1,118,300 | (240,400) | (455,500) | |||||||
Net debt | (4,221,400) | (2,986,700) | (4,755,400) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,300 | 53,200 | 99,700 | |||||||
CAPEX | (2,700) | (6,100) | 18,000 | |||||||
Cash from investing activities | (297,900) | (26,600) | (55,900) | |||||||
Cash from financing activities | (52,100) | (52,100) | (52,900) | |||||||
FCF | 3,262,200 | 2,681,900 | 1,591,600 | |||||||
Balance | ||||||||||
Cash | 1,221,100 | 50,200 | 146,100 | |||||||
Long term investments | 3,051,700 | 3,433,600 | 5,184,300 | |||||||
Excess cash | 4,185,055 | 3,483,550 | 5,223,935 | |||||||
Stockholders' equity | 1,246,400 | 1,832,000 | 901,700 | |||||||
Invested Capital | 4,404,900 | 7,999,800 | 8,630,800 | |||||||
ROIC | 28.27% | 20.48% | ||||||||
ROCE | 31.05% | 18.15% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 35,167 | 34,981 | 34,816 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,774,600 | (318,900) | 1,788,200 | |||||||
EV/EBITDA | ||||||||||
Interest | 26,800 | 26,800 | 21,600 | |||||||
Interest/NOPBT | 1.53% | 1.24% |