Loading...
XNYS
ALEX
Market cap1.32bUSD
Jun 06, Last price  
18.15USD
1D
0.61%
1Q
0.72%
Jan 2017
-59.55%
IPO
-29.02%
Name

Alexander & Baldwin Inc (Hawaii)

Chart & Performance

D1W1MN
P/E
21.80
P/S
5.58
EPS
0.83
Div Yield, %
3.68%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
-11.47%
Revenues
237m
+13.28%
1,397,000,0001,646,000,0001,722,000,000296,700,000365,200,000560,000,000570,500,000387,500,000425,500,000644,400,000435,200,000305,300,000379,300,000230,500,000208,900,000236,641,000
Net income
61m
+103.14%
44,000,00092,000,00034,000,00020,500,00036,900,00061,400,00029,600,000-10,200,000228,300,000-69,200,000-36,900,0005,600,00017,200,000-49,500,00029,800,00060,537,000
CFO
98m
+46.04%
115,000,000150,000,00086,000,00010,900,000-38,300,00039,100,000128,500,000111,200,000-1,300,000309,900,000157,600,00063,100,000124,200,00034,000,00067,099,99997,991,000
Dividend
Sep 20, 20240.2225 USD/sh
Earnings
Jul 23, 2025

Profile

Alexander & Baldwin, Inc. ("A&B") is Hawai'i's premier commercial real estate company and the largest owner of grocery-anchored, neighborhood shopping centers in the state. A&B owns, operates and manages approximately 3.9 million square feet of commercial space in Hawai'i, including 22 retail centers, ten industrial assets and four office properties, as well as 154 acres of ground leases. These core assets comprise nearly 72% of A&B's total assets. A&B's non-core assets include renewable energy generation facilities, approximately 27,000 acres of agricultural and conservation land and a vertically integrated paving business. A&B is achieving its strategic objective of becoming a Hawai'i-focused commercial real estate company by expanding and strengthening its Hawai'i CRE portfolio and monetizing non-core assets. Over its 150-year history, A&B has evolved with the state's economy and played a leadership role in the development of the agricultural, transportation, tourism, construction, residential and commercial real estate industries.
IPO date
Jun 14, 2012
Employees
144
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
236,641
13.28%
208,900
-9.37%
230,500
-39.23%
Cost of revenue
128,995
141,100
134,600
Unusual Expense (Income)
NOPBT
107,646
67,800
95,900
NOPBT Margin
45.49%
32.46%
41.61%
Operating Taxes
174
(18,300)
Tax Rate
0.16%
NOPAT
107,472
67,800
114,200
Net income
60,537
103.14%
29,800
-160.20%
(49,500)
-387.79%
Dividends
(64,980)
(64,300)
(57,700)
Dividend yield
5.03%
4.64%
4.24%
Proceeds from repurchase of equity
(2,983)
(5,400)
(7,300)
BB yield
0.23%
0.39%
0.54%
Debt
Debt current
477,100
Long-term debt
474,837
476,200
482,000
Deferred revenue
68,800
Other long-term liabilities
115,061
99,500
(68,800)
Net debt
435,494
455,800
918,300
Cash flow
Cash from operating activities
97,991
67,100
34,000
CAPEX
(31,200)
(21,700)
Cash from investing activities
(16,115)
7,100
44,600
Cash from financing activities
(61,957)
(94,900)
(115,200)
FCF
19,798
636,800
(240,600)
Balance
Cash
33,436
13,500
33,300
Long term investments
5,907
6,900
7,500
Excess cash
27,511
9,955
29,275
Stockholders' equity
1,817,716
1,003,000
1,257,900
Invested Capital
1,565,930
1,468,145
1,968,625
ROIC
7.08%
3.95%
6.32%
ROCE
6.76%
4.59%
4.78%
EV
Common stock shares outstanding
72,752
72,800
72,600
Price
17.74
-6.73%
19.02
1.55%
18.73
-25.35%
Market cap
1,290,620
-6.79%
1,384,656
1.83%
1,359,798
-25.35%
EV
1,726,114
1,840,456
2,286,098
EBITDA
143,958
104,600
133,900
EV/EBITDA
11.99
17.60
17.07
Interest
25,519
23,000
149,000
Interest/NOPBT
23.71%
33.92%
155.37%