XNYS
AKR
Market cap2.59bUSD
Jun 09, Last price
19.80USD
1D
1.28%
1Q
-8.80%
Jan 2017
-39.41%
Name
Acadia Realty Trust
Chart & Performance
Profile
Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth via its dual Core Portfolio and Fund operating platforms and its disciplined, location-driven investment strategy. Acadia Realty Trust is accomplishing this goal by building a best-in-class core real estate portfolio with meaningful concentrations of assets in the nation's most dynamic corridors; making profitable opportunistic and value-add investments through its series of discretionary, institutional funds; and maintaining a strong balance sheet.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 359,689 6.20% | 338,692 3.80% | 326,290 11.55% | |||||||
Cost of revenue | 152,608 | 149,946 | 145,993 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 207,081 | 188,746 | 180,297 | |||||||
NOPBT Margin | 57.57% | 55.73% | 55.26% | |||||||
Operating Taxes | 212 | 301 | 12 | |||||||
Tax Rate | 0.10% | 0.16% | 0.01% | |||||||
NOPAT | 206,869 | 188,445 | 180,285 | |||||||
Net income | 21,650 8.94% | 19,873 -130.46% | (65,251) -377.10% | |||||||
Dividends | (76,323) | (68,568) | (64,586) | |||||||
Dividend yield | 2.92% | 4.24% | 4.76% | |||||||
Proceeds from repurchase of equity | 459,892 | 119,485 | ||||||||
BB yield | -17.58% | -8.80% | ||||||||
Debt | ||||||||||
Debt current | 14,000 | 213,287 | 168,287 | |||||||
Long-term debt | 1,796,922 | 1,785,492 | 1,695,315 | |||||||
Deferred revenue | 34,503 | |||||||||
Other long-term liabilities | 16,113 | 258,559 | 105,450 | |||||||
Net debt | 1,570,113 | 1,750,774 | 1,555,288 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 140,448 | 155,758 | 133,211 | |||||||
CAPEX | (59,043) | |||||||||
Cash from investing activities | (170,663) | (208,537) | (124,173) | |||||||
Cash from financing activities | 44,624 | 45,852 | (4,376) | |||||||
FCF | 292,631 | 69,847 | 96,976 | |||||||
Balance | ||||||||||
Cash | 31,577 | 50,765 | 17,158 | |||||||
Long term investments | 209,232 | 197,240 | 291,156 | |||||||
Excess cash | 222,825 | 231,070 | 292,000 | |||||||
Stockholders' equity | 69,353 | 180,035 | 303,538 | |||||||
Invested Capital | 4,153,126 | 3,988,806 | 3,925,144 | |||||||
ROIC | 5.08% | 4.76% | 4.67% | |||||||
ROCE | 4.90% | 4.53% | 4.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 108,258 | 95,284 | 94,643 | |||||||
Price | 24.16 42.20% | 16.99 18.40% | 14.35 -34.26% | |||||||
Market cap | 2,615,510 61.56% | 1,618,871 19.20% | 1,358,134 -29.02% | |||||||
EV | 4,216,206 | 3,866,284 | 3,470,450 | |||||||
EBITDA | 345,991 | 324,730 | 316,214 | |||||||
EV/EBITDA | 12.19 | 11.91 | 10.98 | |||||||
Interest | 92,557 | 93,253 | 80,209 | |||||||
Interest/NOPBT | 44.70% | 49.41% | 44.49% |