Loading...
XNYSAKO.B
Market cap423mUSD
Dec 20, Last price  
17.90USD
1D
0.11%
1Q
-5.34%
Jan 2017
-18.87%
Name

Embotelladora Andina SA

Chart & Performance

D1W1MN
XNYS:AKO.B chart
P/E
14.66
P/S
0.96
EPS
1,206.82
Div Yield, %
6,523.18%
Shrs. gr., 5y
—
Rev. gr., 5y
9.37%
Revenues
2.62t
-1.45%
412,145,003,297478,718,332,823547,022,893,460636,689,245,421847,301,262,000743,115,988,000888,713,882,000982,864,417,0001,172,292,817,0001,521,681,335,0001,797,199,877,0001,877,394,256,0001,777,459,320,0001,848,878,619,0001,672,915,799,0001,779,025,115,0001,698,281,237,0002,216,732,593,0002,656,878,395,0002,618,437,052,000
Net income
171.44b
+36.61%
40,002,778,09756,067,971,30574,394,568,24981,602,091,94094,835,957,00086,918,333,000103,597,372,00097,024,405,00087,636,961,00088,982,678,00075,490,235,00087,863,484,00090,525,991,000117,835,790,00096,603,371,000173,721,928,000121,999,805,000154,698,150,000125,497,642,000171,441,410,000
CFO
366.83b
+192.30%
70,015,556,11596,873,326,711126,989,349,620137,138,944,738159,330,850,000122,051,640,000125,847,709,000138,950,496,00087,636,961,000188,857,000,000172,085,000,000172,085,000,000215,514,000,000117,835,790,00096,603,371,000255,148,474,000278,768,998,000305,054,983,000125,497,642,000366,830,236,000
Dividend
Oct 18, 20240 USD/sh
Earnings
Jan 28, 2025

Profile

Embotelladora Andina S.A., together with its subsidiaries, produces, markets, and distributes Coca-Cola trademark beverages in Chile, Brazil, Argentina, and Paraguay. It offers fruit juices, other fruit-flavored beverages, sport drinks, flavored waters, and mineral and purified water; hard seltzers; polyethylene terephthalate (PET) bottles and preforms, returnable PET bottles, cases, and plastic caps; ice tea and mate beverages, as well as sells and distributes lactose free dairy products; and seed-based beverages. The company also distributes energy drinks, wine, cider, and spirits; ice cream and other frozen products under the Guallarauco brand; and beer under the Bavaria, Kaiser, Sol, Therezópolis, Estrella Galícia, Tiger, and Eisenbahn brands. It offers its products primarily through small retailers, restaurants and bars, supermarkets, and distributors. Embotelladora Andina S.A. was incorporated in 1946 and is headquartered in Santiago, Chile.
URL
https://www.koandina.com/
IPO date
Aug 26, 1982
Employees
Domiciled in
CL
Incorporated in
CL

Valuation

Title
CLP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,618,437,052
-1.45%
2,656,878,395
19.86%
2,216,732,593
30.53%
Cost of revenue
2,261,099,949
2,311,734,215
1,924,295,009
Unusual Expense (Income)
NOPBT
357,337,103
345,144,180
292,437,584
NOPBT Margin
13.65%
12.99%
13.19%
Operating Taxes
85,994,307
104,344,638
46,177,320
Tax Rate
24.07%
30.23%
15.79%
NOPAT
271,342,796
240,799,542
246,260,264
Net income
171,441,410
36.61%
125,497,642
-18.88%
154,698,150
26.80%
Dividends
(165,877,422)
(274,316,050)
(106,347,165)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
38,906,607
348,557,359
33,601,491
Long-term debt
1,026,613,968
815,620,208
1,065,627,537
Deferred revenue
81,837,193
Other long-term liabilities
315,788,271
219,647,265
23,784,817
Net debt
589,519,052
667,757,693
211,325,053
Cash flow
Cash from operating activities
366,830,236
125,497,642
305,054,983
CAPEX
(192,707,498)
(186,702,179)
(144,027,296)
Cash from investing activities
(158,288,878)
(85,168,471)
(198,252,680)
Cash from financing activities
(187,126,798)
(286,963,382)
(115,319,514)
FCF
243,721,831
112,410,823
135,457,682
Balance
Cash
369,874,632
384,520,302
499,782,769
Long term investments
106,126,891
111,899,572
388,121,206
Excess cash
345,079,670
363,575,954
777,067,345
Stockholders' equity
920,985,414
1,021,290,747
1,101,413,559
Invested Capital
1,922,476,530
1,866,042,875
1,474,105,900
ROIC
14.32%
14.42%
16.74%
ROCE
15.76%
14.41%
12.09%
EV
Common stock shares outstanding
946,571
157,762
157,762
Price
Market cap
EV
EBITDA
465,251,086
460,300,813
394,575,064
EV/EBITDA
Interest
60,275,827
55,739,441
50,707,580
Interest/NOPBT
16.87%
16.15%
17.34%