XNYSAE
Market cap94mUSD
Jan 03, Last price
37.25USD
1D
-0.15%
1Q
35.34%
Jan 2017
-6.07%
Name
Adams Resources & Energy Inc
Chart & Performance
Profile
Adams Resources & Energy, Inc., through its subsidiaries, primarily engages in the marketing, transportation, terminalling, and storage in various crude oil and natural gas basins in the United States. The company operates through three segments: Crude Oil Marketing, Transportation and Storage; Tank truck Transportation of Liquid Chemicals, Pressurized Gases, Asphalt and Dry Bulk; and Pipeline Transportation, Terminalling and Storage of Crude Oil. It purchases crude oil and arranges sales and deliveries to refiners and other customers primarily onshore in Texas, Oklahoma, North Dakota, Michigan, Wyoming, and Louisiana; and owns and operates a fleet of 201 tractor-trailer rigs and maintains approximately 180 pipeline inventory locations or injection stations. The company also transports liquid chemicals, pressurized gases, asphalt, and dry bulk on a for hire basis in the continental United States, and into Canada and Mexico; and operates nineteen truck terminals in Houston, Corpus Christi, Nederland, Freeport, Baton Rouge, St. Rose, Boutte, Sterlington, Jacksonville, Tampa, Atlanta, Augusta, Alabama, North Carolina, Ohio, West Virginia, Arkansas, East St. Louis, Joliet, Louisiana, and the Corpus Christi. In addition, it operates crude oil and condensate pipeline system, which connects the Eagle Ford Basin to the Gulf Coast waterborne market that has a capacity of 450,000 barrels per day. Adams Resources & Energy, Inc. was founded in 1947 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,745,293 -18.46% | 3,366,917 66.25% | |||||||
Cost of revenue | 2,742,894 | 6,593,339 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,399 | (3,226,422) | |||||||
NOPBT Margin | 0.09% | ||||||||
Operating Taxes | 274 | 1,918 | |||||||
Tax Rate | 11.42% | ||||||||
NOPAT | 2,125 | (3,228,340) | |||||||
Net income | 212 -93.92% | 3,487 -70.67% | |||||||
Dividends | (2,517) | (3,775) | |||||||
Dividend yield | 3.74% | 2.37% | |||||||
Proceeds from repurchase of equity | 549 | (68,204) | |||||||
BB yield | -0.82% | 42.84% | |||||||
Debt | |||||||||
Debt current | 20,570 | 7,094 | |||||||
Long-term debt | 73,792 | 65,653 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,514 | 2,459 | |||||||
Net debt | 61,106 | 52,215 | |||||||
Cash flow | |||||||||
Cash from operating activities | 30,275 | 13,777 | |||||||
CAPEX | (11,897) | (7,491) | |||||||
Cash from investing activities | (3,112) | (36,003) | |||||||
Cash from financing activities | (12,984) | (54,024) | |||||||
FCF | (12,660) | (3,247,336) | |||||||
Balance | |||||||||
Cash | 33,256 | 20,532 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 70,914 | 73,212 | |||||||
Invested Capital | 164,448 | 141,989 | |||||||
ROIC | 1.39% | ||||||||
ROCE | 1.35% | ||||||||
EV | |||||||||
Common stock shares outstanding | 2,568 | 4,091 | |||||||
Price | 26.18 -32.73% | 38.92 39.95% | |||||||
Market cap | 67,230 -57.78% | 159,222 32.44% | |||||||
EV | 128,336 | 211,437 | |||||||
EBITDA | 30,262 | (3,203,715) | |||||||
EV/EBITDA | 4.24 | ||||||||
Interest | 3,384 | 1,287 | |||||||
Interest/NOPBT | 141.06% |