XNASZPTA
Market cap1mUSD
Dec 23, Last price
0.13USD
1D
44.28%
1Q
-63.98%
IPO
-97.72%
Name
Andretti Acquisition Corp
Chart & Performance
P/E
—
P/S
0.31
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
6m
+10.01%
Net income
-30m
L+26.81%
CFO
-3m
L-85.50%
Profile
Andretti Acquisition Corp., a special purpose acquisition company, focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on businesses in the automotive industry. The company was incorporated in 2021 and is based in Indianapolis, Indiana.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | 5,683 10.01% | 5,166 520.91% | 832 |
Cost of revenue | 11,103 | 28,554 | 17,771 |
Unusual Expense (Income) | |||
NOPBT | (5,420) | (23,388) | (16,939) |
NOPBT Margin | |||
Operating Taxes | (586) | 53 | 34 |
Tax Rate | |||
NOPAT | (4,834) | (23,441) | (16,973) |
Net income | (29,734) 26.81% | (23,448) 37.86% | (17,008) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (161,126) | 238,539 | (233) |
BB yield | 290.38% | -100.98% | |
| Debt | |||
Debt current | 252 | 353 | 1,864 |
Long-term debt | 2,450 | 857 | |
Deferred revenue | |||
Other long-term liabilities | 6,450 | 64,858 | |
Net debt | (87,032) | (248,013) | (29,168) |
| Cash flow | |||
Cash from operating activities | (3,044) | (20,987) | (16,300) |
CAPEX | (2) | (253) | (121) |
Cash from investing activities | 161,041 | (253) | (121) |
Cash from financing activities | (158,452) | 280 | 715 |
FCF | (783) | (23,766) | |
| Balance | |||
Cash | 3,469 | 10,073 | 31,032 |
Long term investments | 86,265 | 239,150 | |
Excess cash | 89,450 | 248,964 | 30,990 |
Stockholders' equity | 61,407 | 244,049 | 28,364 |
Invested Capital | (62,481) | (235,669) | 3,377 |
ROIC | 3.24% | 20.18% | |
ROCE | 504.66% | ||
| EV | |||
Common stock shares outstanding | 5,105 | 22,879 | 22,879 |
Price | 10.87 5.28% | 10.33 | |
Market cap | 55,487 -76.51% | 236,224 | |
EV | 33,171 | 52,927 | |
EBITDA | (5,256) | (23,212) | (16,815) |
EV/EBITDA | |||
Interest | 71 | ||
Interest/NOPBT | |||