XNASYORW
Market cap446mUSD
Jan 08, Last price
31.09USD
1D
-0.61%
1Q
-12.86%
Jan 2017
-18.61%
Name
York Water Co
Chart & Performance
Profile
The York Water Company impounds, purifies, and distributes drinking water. It owns and operates three wastewater collection systems; five wastewater collection and treatment systems; and two reservoirs, including Lake Williams and Lake Redman, which hold approximately 2.2 billion gallons of water. The company also operates a 15-mile pipeline from the Susquehanna River to Lake Redman; and owns nine groundwater wells that supply water to customers in the Adams County. It serves customers in the fixtures and furniture, electrical machinery, food products, paper, ordnance units, textile products, air conditioning systems, laundry detergents, barbells, and motorcycle industries in 51 municipalities within three counties in south-central Pennsylvania. The York Water Company was incorporated in 1816 and is based in York, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 71,031 18.26% | 60,061 8.97% | |||||||
Cost of revenue | 28,255 | 24,059 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 42,776 | 36,002 | |||||||
NOPBT Margin | 60.22% | 59.94% | |||||||
Operating Taxes | 1,277 | 15 | |||||||
Tax Rate | 2.99% | 0.04% | |||||||
NOPAT | 41,499 | 35,987 | |||||||
Net income | 23,757 21.33% | 19,580 15.28% | |||||||
Dividends | (11,590) | (10,674) | |||||||
Dividend yield | 2.10% | 1.70% | |||||||
Proceeds from repurchase of equity | 1,654 | 45,711 | |||||||
BB yield | -0.30% | -7.28% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 180,007 | 139,465 | |||||||
Deferred revenue | 632 | 14,911 | |||||||
Other long-term liabilities | 168,245 | 84,154 | |||||||
Net debt | 180,006 | 139,209 | |||||||
Cash flow | |||||||||
Cash from operating activities | 31,908 | 22,018 | |||||||
CAPEX | (65,265) | (53,920) | |||||||
Cash from investing activities | (65,265) | (53,920) | |||||||
Cash from financing activities | 33,357 | 31,902 | |||||||
FCF | (17,890) | (15,036) | |||||||
Balance | |||||||||
Cash | 1,000 | 1,000 | |||||||
Long term investments | 255 | ||||||||
Excess cash | |||||||||
Stockholders' equity | 221,178 | 207,183 | |||||||
Invested Capital | 570,062 | 444,831 | |||||||
ROIC | 8.18% | 8.55% | |||||||
ROCE | 7.50% | 7.31% | |||||||
EV | |||||||||
Common stock shares outstanding | 14,296 | 13,959 | |||||||
Price | 38.62 -14.14% | 44.98 -9.64% | |||||||
Market cap | 552,100 -12.07% | 627,872 -3.55% | |||||||
EV | 732,106 | 767,081 | |||||||
EBITDA | 54,522 | 46,141 | |||||||
EV/EBITDA | 13.43 | 16.62 | |||||||
Interest | 7,047 | 5,114 | |||||||
Interest/NOPBT | 16.47% | 14.20% |