Yandex NV

Chart & Performance

D1W1MN

P/E

24.91

P/S

0.59

EPS

76.96

Div Yield, %

0.00%

Shrs. gr., 5y

4.05%

Rev. gr., 5y

45.71%

Revenues

838.45b

+60.71%

Net income

19.87b

-49.65%

CFO

73.65b

+76.66%

Earnings

Feb 13, 2025

Profile

Yandex N.V., a technology company, builds intelligent products and services powered by machine learning and other technologies to help consumers and businesses navigate the online and offline world. The company operates through Search and Portal, Taxi, Yandex.Market, Media Services, Classifieds, and Other Business Units and Initiatives segments. It provides locally relevant search and information services. The company also develops on-demand transportation, delivery, and navigation services and products, as well as operates in the e-commerce, online entertainment, and cloud computing markets to address the needs of customers in Russia and various international markets. In addition, it operates Yandex.Plus, a subscription loyalty program; offers fintech instruments, such as payment and financial services; and advertising services. Further, the company operates classifieds platforms for the sale of used and new cars, motorcycles, commercial vehicles, and spare parts; and sale and rental of apartments, houses, and commercial property for private individuals, developers, and realtors, as well as a long-term apartment rental platform to manage pre-contract rental processes and subsequent administration of the payments. Additionally, it operates Yandex Zen, a social infotainment platform that brings together content creators and users; and Yandex Cloud, a cloud platform that provides infrastructure, storage, machine learning, and development tools to build and enhance cutting-edge digital services and applications for B2B customers and individual developers. The company was founded in 1989 and is based in Schiphol, the Netherlands.

URL

https://yandex.com/

IPO date

May 01, 2011

Employees

24,282

Domiciled in

Incorporated in

Valuation

Order:

Title RUB in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title RUB in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	838,446,021 60.71%	521,699,000 46.47%	356,171,000 63.12%
Cost of revenue	527,065,428	305,497,000	222,413,000
Unusual Expense (Income)
NOPBT	311,380,593	216,202,000	133,758,000
NOPBT Margin	37.14%	41.44%	37.55%
Operating Taxes	22,395,586	22,734,000	7,430,000
Tax Rate	7.19%	10.52%	5.55%
NOPAT	288,985,006	193,468,000	126,328,000
Net income	19,870,000 -49.65%	39,465,000 -369.33%	(14,653,000) -159.29%
Dividends
Dividend yield
Proceeds from repurchase of equity			(5,786,869)
BB yield			0.35%
Debt
Debt current	105,940,000	21,306,000	11,992,000
Long-term debt	155,924,893	107,473,000	165,819,000
Deferred revenue	53,330,893
Other long-term liabilities	40,081,000	16,545,000	2,649,000
Net debt	131,796,347	36,630,000	60,405,000
Cash flow
Cash from operating activities	73,648,072	41,688,000	9,293,000
CAPEX	(108,408,804)	(51,952,000)	(44,621,000)
Cash from investing activities	(172,147,992)	(22,738,000)	21,994,000
Cash from financing activities	103,930,106	(5,519,000)	(84,845,000)
FCF	215,142,105	171,686,000	74,330,000
Balance
Cash	98,250,202	83,285,000	107,191,000
Long term investments	31,818,345	8,864,000	10,215,000
Excess cash	88,146,246	66,064,050	99,597,450
Stockholders' equity	211,142,420	220,107,000	162,711,000
Invested Capital	447,773,161	350,506,950	297,599,550
ROIC	72.40%	59.70%	45.39%
ROCE	56.88%	51.23%	33.42%
EV
Common stock shares outstanding	408,758	412,719	362,387
Price	2,549.00 40.36%	1,816.00 -59.77%	4,514.40 -12.46%
Market cap	1,041,923,892 39.02%	749,497,630 -54.19%	1,635,958,379 -10.23%
EV	1,173,736,291	807,997,630	1,711,112,379
EBITDA	377,515,266	270,411,000	175,478,000
EV/EBITDA	3.11	2.99	9.75
Interest	10,863,000	3,396,000	3,711,000
Interest/NOPBT	3.49%	1.57%	2.77%