XNASWTFCP
Market cap1.66bUSD
Jan 08, Last price
25.03USD
1D
-0.08%
1Q
-0.08%
Name
Wintrust Financial Corp
Chart & Performance
Profile
Wintrust Financial Corporation operates as a financial holding company. It operates in three segments: Community Banking, Specialty Finance, and Wealth Management. The Community Banking segment offers non-interest bearing deposits, non-brokered interest-bearing transaction accounts, and savings and domestic time deposits; home equity, consumer, and real estate loans; safe deposit facilities; and automatic teller machine (ATM), online and mobile banking, and other services. It also engages in the retail origination and purchase of residential mortgages for sale into the secondary market; and provision of lending, deposits, and treasury management services to condominium, homeowner, and community associations, as well as asset-based lending for middle-market companies. In addition, this segment offers loan and deposit services to mortgage brokerage companies; lending to restaurant franchisees; direct leasing; small business administration loans; commercial mortgages and construction loans; and financial solutions. It provides personal and commercial banking services primarily to individuals, small to mid-sized businesses, local governmental units, and institutional clients. The Specialty Finance segment offers commercial and life insurance premiums financing for businesses and individuals; accounts receivable financing, value-added, and out-sourced administrative services; and other specialty finance services, as well as data processing of payrolls, billing, and cash management services to temporary staffing industry. The Wealth Management segment provides trust and investment, asset management, tax-deferred exchange, securities brokerage, and retirement plan services. The company operates 173 banking facilities and 228 ATMs in the Chicago metropolitan area, southern Wisconsin, northwest Indiana, and Florida. Wintrust Financial Corporation was founded in 1991 and is headquartered in Rosemont, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,156,396 10.24% | 1,956,005 14.55% | |||||||
Cost of revenue | 884,190 | 784,164 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,272,206 | 1,171,841 | |||||||
NOPBT Margin | 59.00% | 59.91% | |||||||
Operating Taxes | 222,455 | 190,873 | |||||||
Tax Rate | 17.49% | 16.29% | |||||||
NOPAT | 1,049,751 | 980,968 | |||||||
Net income | 622,626 22.16% | 509,682 9.34% | |||||||
Dividends | (125,690) | (108,210) | |||||||
Dividend yield | 8.32% | 6.91% | |||||||
Proceeds from repurchase of equity | (1,913) | 285,425 | |||||||
BB yield | 0.13% | -18.23% | |||||||
Debt | |||||||||
Debt current | 290,000 | ||||||||
Long-term debt | 3,624,444 | 3,603,643 | |||||||
Deferred revenue | 1,282 | ||||||||
Other long-term liabilities | 47,235,964 | 43,770,024 | |||||||
Net debt | (7,805,681) | (8,824,077) | |||||||
Cash flow | |||||||||
Cash from operating activities | 744,376 | 1,375,000 | |||||||
CAPEX | (46,406) | (53,449) | |||||||
Cash from investing activities | (3,237,816) | (3,490,769) | |||||||
Cash from financing activities | 2,425,938 | 2,195,530 | |||||||
FCF | 1,319,511 | 2,487,852 | |||||||
Balance | |||||||||
Cash | 3,926,319 | 5,722,644 | |||||||
Long term investments | 7,503,806 | 6,995,076 | |||||||
Excess cash | 11,322,305 | 12,619,920 | |||||||
Stockholders' equity | 3,457,937 | 2,894,668 | |||||||
Invested Capital | 52,801,997 | 48,787,975 | |||||||
ROIC | 2.07% | 2.07% | |||||||
ROCE | 2.26% | 2.27% | |||||||
EV | |||||||||
Common stock shares outstanding | 62,087 | 60,091 | |||||||
Price | 24.34 -6.56% | 26.05 -4.61% | |||||||
Market cap | 1,511,198 -3.46% | 1,565,371 -0.81% | |||||||
EV | (5,881,983) | (6,846,206) | |||||||
EBITDA | 1,356,970 | 1,253,911 | |||||||
EV/EBITDA | |||||||||
Interest | 1,055,250 | 252,081 | |||||||
Interest/NOPBT | 82.95% | 21.51% |