Loading...
XNASWHLM
Market cap18mUSD
Dec 31, Last price  
3.55USD
1D
1.43%
1Q
-12.35%
Jan 2017
-59.43%
Name

Wilhelmina International Inc

Chart & Performance

D1W1MN
XNAS:WHLM chart
P/E
42.28
P/S
1.06
EPS
0.08
Div Yield, %
0.00%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
-26.05%
Revenues
17m
-3.19%
033,00069,0000032,496,00048,965,00055,466,00056,375,00065,944,00076,810,00083,800,00082,228,00073,196,00077,851,00075,504,00041,603,00056,813,00017,780,00017,212,000
Net income
433k
-87.73%
-1,903,000-543,000-591,00055,000-967,000-3,338,000984,0001,569,0001,062,0003,392,0001,201,0001,507,00095,000163,000856,000-4,786,000-4,941,0004,518,0003,529,000433,000
CFO
705k
-72.01%
-5,215,000-1,238,000427,000362,000-944,0001,953,0001,149,0001,850,000-1,404,0002,932,0004,448,000484,0002,890,000-327,0003,756,0001,537,000-1,967,0005,536,0002,519,000705,000
Dividend
Aug 14, 20060.0421 USD/sh
Earnings
Mar 24, 2025

Profile

Wilhelmina International, Inc. primarily engages in the fashion model management business. It specializes in the representation and management of models, entertainers, athletes, and other talent to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies. The company offers fashion modeling talent and social media influencer services to clients, such as advertising agencies, branded consumer goods companies, fashion designers, Internet sites, retailers, department stores, product catalogs, and magazine publications. It is also involved in the licensing of the Wilhelmina name to third-parties, such as fashion model agencies; television syndication royalties and production series contracts; and celebrity management activities, as well as model search contests. The company has operations in Los Angeles, Miami, and London, as well as a network of licensees in various local markets in the United States and internationally. Wilhelmina International, Inc. was founded in 1967 and is headquartered in Dallas, Texas.
IPO date
Jul 30, 1996
Employees
85
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,212
-3.19%
17,780
-68.70%
Cost of revenue
16,276
15,383
Unusual Expense (Income)
NOPBT
936
2,397
NOPBT Margin
5.44%
13.48%
Operating Taxes
258
(954)
Tax Rate
27.56%
NOPAT
678
3,351
Net income
433
-87.73%
3,529
-21.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,488
447
Long-term debt
7,192
7,237
Deferred revenue
(985)
Other long-term liabilities
1,215
985
Net debt
(4,033)
(4,314)
Cash flow
Cash from operating activities
705
2,519
CAPEX
(165)
(268)
Cash from investing activities
(6,691)
(268)
Cash from financing activities
(63)
(62)
FCF
759
1,453
Balance
Cash
12,713
11,998
Long term investments
Excess cash
11,852
11,109
Stockholders' equity
(57,587)
(58,188)
Invested Capital
88,410
86,241
ROIC
0.78%
3.93%
ROCE
3.04%
8.25%
EV
Common stock shares outstanding
5,157
5,157
Price
4.12
16.24%
3.54
-32.57%
Market cap
21,221
16.24%
18,256
-32.57%
EV
17,188
13,942
EBITDA
1,144
2,590
EV/EBITDA
15.02
5.38
Interest
7
8
Interest/NOPBT
0.75%
0.33%