XNASVIRX
Market cap9mUSD
Dec 26, Last price
0.24USD
1D
-5.20%
1Q
6.76%
Jan 2017
-93.45%
IPO
-99.37%
Name
Viracta Therapeutics Inc
Chart & Performance
Profile
Viracta Therapeutics, Inc., a precision oncology company, engages in developing drugs for the treatment of virus-associated malignancies. Its lead product candidature includes Nana-val, in combination with nanatinostat and valganciclovir that is in Phase II clinical trial for Epstein-Barr virus-positive lymphoma; and open-label Phase 2 basket trial for the treatment of various relapsed/refractory Epstein-Barr virus-positive (EBV+) lymphoma, as well as an open-label Phase 1b/2 trial for the treatment of EBV+ recurrent or metastatic nasopharyngeal carcinoma and other EBV+ solid tumors. The company's development pipeline includes vecabrutinib, a clinical-stage non-covalent ITK/BTK inhibitor and VRx-510 (formerly SNS-510), a preclinical-stage PDK-1 inhibitor. It is evaluating development and collaboration opportunities for vecabrutinib in combination with chimeric antigen receptor T-cell therapies and VRx-510 in various oncology indications. The company was formerly known as Sunesis Pharmaceuticals, Inc. to Viracta Therapeutics, Inc. in February 25, 2021. Viracta Therapeutics, Inc. was incorporated in 1998 and is headquartered in Cardiff-by-the-Sea, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 51,185 | 50,799 | 39,476 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (51,185) | (50,799) | (39,476) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 577 | 88,300 | ||||||||
Tax Rate | ||||||||||
NOPAT | (51,185) | (51,376) | (127,776) | |||||||
Net income | (51,058) 2.58% | (49,774) -75.49% | (203,062) 957.67% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 299 | 2,331 | 62,320 | |||||||
BB yield | -1.36% | -4.22% | -53.57% | |||||||
Debt | ||||||||||
Debt current | 25,838 | 278 | 381 | |||||||
Long-term debt | 282 | 25,155 | 5,756 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (27,571) | (65,610) | (97,417) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (39,892) | (35,457) | (18,851) | |||||||
CAPEX | (138) | (45) | (4,252) | |||||||
Cash from investing activities | 14,998 | (53,866) | 12,891 | |||||||
Cash from financing activities | 438 | 22,542 | 62,425 | |||||||
FCF | (51,235) | (50,908) | (127,628) | |||||||
Balance | ||||||||||
Cash | 53,691 | 91,043 | 103,554 | |||||||
Long term investments | ||||||||||
Excess cash | 53,691 | 91,043 | 103,554 | |||||||
Stockholders' equity | (260,467) | (209,596) | (160,221) | |||||||
Invested Capital | 304,624 | 295,854 | 260,070 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 38,624 | 37,791 | 31,870 | |||||||
Price | 0.57 -60.96% | 1.46 -60.00% | 3.65 -47.63% | |||||||
Market cap | 22,016 -60.10% | 55,175 -52.57% | 116,326 17,888.43% | |||||||
EV | (103) | (4,983) | 24,361 | |||||||
EBITDA | (50,693) | (50,589) | (39,298) | |||||||
EV/EBITDA | 0.00 | 0.10 | ||||||||
Interest | 3,704 | 577 | 491 | |||||||
Interest/NOPBT |