XNASSPI
Market cap13mUSD
Dec 27, Last price
0.44USD
1D
16.22%
1Q
2.94%
Jan 2017
-97.69%
IPO
-99.74%
Name
SPI Energy Co Ltd
Chart & Performance
Profile
SPI Energy Co., Ltd. provides photovoltaic and electric vehicle (EV) solutions for business, residential, government, and utility customers and investors in Australia, Japan, Italy, the United States, the United Kingdom, and Greece. The company offers engineering, procurement, and construction services to independent power developers and producers, and commercial and industrial companies. It also develops, owns, and operates solar projects that sell electricity to power companies and other electricity off-takers, including government-owned utility companies. In addition, the company designs and develops EV charging solutions. As of March 30, 2022, it owned and operated 16.8 megawatts of solar projects. The company is headquartered in Sacramento, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 177,518 9.58% | 161,993 16.85% | |||||||
Cost of revenue | 203,614 | 200,734 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (26,096) | (38,741) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,992 | 1,454 | |||||||
Tax Rate | |||||||||
NOPAT | (28,088) | (40,195) | |||||||
Net income | (33,723) -24.78% | (44,834) 615.63% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 14,599 | 13,591 | |||||||
BB yield | -64.03% | -15.56% | |||||||
Debt | |||||||||
Debt current | 54,347 | 59,074 | |||||||
Long-term debt | 36,716 | 39,195 | |||||||
Deferred revenue | (6,597) | (12,800) | |||||||
Other long-term liabilities | 6,597 | 12,800 | |||||||
Net debt | 17,924 | 18,898 | |||||||
Cash flow | |||||||||
Cash from operating activities | (15,966) | (27,484) | |||||||
CAPEX | (8,267) | (1,316) | |||||||
Cash from investing activities | (8,157) | (8,866) | |||||||
Cash from financing activities | 17,304 | 18,425 | |||||||
FCF | 1,650 | (37,785) | |||||||
Balance | |||||||||
Cash | 3,533 | 9,765 | |||||||
Long term investments | 69,606 | 69,606 | |||||||
Excess cash | 64,263 | 71,271 | |||||||
Stockholders' equity | (701,825) | (669,123) | |||||||
Invested Capital | 786,219 | 773,919 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 26,513 | 24,193 | |||||||
Price | 0.86 -76.18% | 3.61 -54.25% | |||||||
Market cap | 22,801 -73.89% | 87,336 -30.41% | |||||||
EV | 46,405 | 109,755 | |||||||
EBITDA | (19,362) | (29,698) | |||||||
EV/EBITDA | |||||||||
Interest | 7,194 | 5,137 | |||||||
Interest/NOPBT |