XNASSGMA
Market cap10mUSD
Dec 27, Last price
1.65USD
1D
-1.79%
1Q
-39.78%
Jan 2017
-65.12%
Name
SigmaTron International Inc
Chart & Performance
Profile
SigmaTron International, Inc. operates as an independent provider of electronic manufacturing services (EMS). Its EMS services include printed circuit board assemblies and completely assembled (box-build) electronic products. The company also offers automatic and manual assembly and testing of products; material sourcing and procurement services; manufacturing and test engineering support services; design services; warehousing and distribution services; and assistance in obtaining product approval from governmental and other regulatory bodies. In addition, the company offers electronic and electromechanical manufacturing solutions. It primarily serves industrial electronics, consumer electronics, and medical/life sciences industries in the United States, Mexico, China, Vietnam, and Taiwan. The company markets its services through independent manufacturers' representative organizations. SigmaTron International, Inc. was incorporated in 1993 and is headquartered in Elk Grove Village, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 373,884 -9.78% | 414,436 9.39% | 378,866 36.42% | |||||||
Cost of revenue | 340,358 | 362,982 | 363,337 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 33,526 | 51,454 | 15,530 | |||||||
NOPBT Margin | 8.97% | 12.42% | 4.10% | |||||||
Operating Taxes | (275) | 2,992 | 4,302 | |||||||
Tax Rate | 5.81% | 27.70% | ||||||||
NOPAT | 33,802 | 48,462 | 11,228 | |||||||
Net income | (2,486) -117.52% | 14,194 43.90% | 9,864 540.11% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 10 | 918 | ||||||||
BB yield | -0.04% | -2.69% | ||||||||
Debt | ||||||||||
Debt current | 76,251 | 57,193 | 11,911 | |||||||
Long-term debt | 24,554 | 59,611 | 86,437 | |||||||
Deferred revenue | (6,007) | |||||||||
Other long-term liabilities | 388 | 368 | 1,409 | |||||||
Net debt | 98,387 | 115,985 | 95,293 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 27,760 | (55,291) | (20,227) | |||||||
CAPEX | (1,799) | (4,334) | (4,750) | |||||||
Cash from investing activities | 117 | (5,314) | (9,703) | |||||||
Cash from financing activities | (26,279) | 24,155 | 29,476 | |||||||
FCF | 266,776 | (188,427) | (31,914) | |||||||
Balance | ||||||||||
Cash | 2,417 | 819 | 3,055 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 23,619 | 26,104 | 46,680 | |||||||
Invested Capital | 154,156 | 166,462 | 171,660 | |||||||
ROIC | 21.09% | 28.67% | 7.88% | |||||||
ROCE | 21.75% | 29.83% | 9.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,095 | 6,070 | 5,129 | |||||||
Price | 4.24 82.77% | 2.32 -65.17% | 6.66 30.33% | |||||||
Market cap | 25,842 83.53% | 14,081 -58.78% | 34,161 55.40% | |||||||
EV | 124,230 | 130,066 | 129,454 | |||||||
EBITDA | 39,797 | 57,610 | 21,813 | |||||||
EV/EBITDA | 3.12 | 2.26 | 5.93 | |||||||
Interest | 10,362 | 8,404 | 1,500 | |||||||
Interest/NOPBT | 30.91% | 16.33% | 9.66% |