XNASSBSI
Market cap978mUSD
Dec 24, Last price
32.29USD
1D
0.87%
1Q
-2.06%
Jan 2017
-12.14%
Name
Southside Bancshares Inc
Chart & Performance
Profile
Southside Bancshares, Inc. operates as the bank holding company for Southside Bank that provides a range of financial services to individuals, businesses, municipal entities, and nonprofit organizations. Its deposit products include savings, money market, and interest and noninterest bearing checking accounts, as well as certificates of deposit. The company's loan portfolio comprises consumer loans that include 1-4 family residential loans, home equity loans, home improvement loans, automobile loans, and other consumer related loans; commercial loans, such as short-term working capital loans for inventory and accounts receivable, short and medium-term loans for equipment or other business capital expansion, commercial real estate loans, and municipal loans; and construction loans for 1-4 family residential and commercial real estate. It also offers wealth management and trust services consisting of investment management, administration, revocable and testamentary trusts, and custodian services for individuals, partnerships, and corporations; safe deposit services; and brokerage services. As of December 31, 2021, the company operated through 56 banking facilities and 73 ATMs/ITMs. Southside Bancshares, Inc. was founded in 1960 and is headquartered in Tyler, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 241,707 -4.04% | 251,884 5.96% | 237,727 0.74% | |||||||
Cost of revenue | 93,276 | 88,008 | 91,974 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 148,431 | 163,876 | 145,753 | |||||||
NOPBT Margin | 61.41% | 65.06% | 61.31% | |||||||
Operating Taxes | 14,437 | 14,611 | 17,426 | |||||||
Tax Rate | 9.73% | 8.92% | 11.96% | |||||||
NOPAT | 133,994 | 149,265 | 128,327 | |||||||
Net income | 86,692 -17.45% | 105,020 -7.39% | 113,401 38.04% | |||||||
Dividends | (43,582) | (44,936) | (44,569) | |||||||
Dividend yield | 4.52% | 3.87% | 3.26% | |||||||
Proceeds from repurchase of equity | (43,579) | (32,475) | (32,795) | |||||||
BB yield | 4.52% | 2.80% | 2.40% | |||||||
Debt | ||||||||||
Debt current | 440,915 | 365,375 | ||||||||
Long-term debt | 195,896 | 550,520 | 542,727 | |||||||
Deferred revenue | 6,784,342 | |||||||||
Other long-term liabilities | 7,332,434 | (533,450) | (543,859) | |||||||
Net debt | (781,607) | (3,048,741) | (4,913,081) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 79,864 | 226,517 | 156,104 | |||||||
CAPEX | (6,904) | (9,301) | (8,365) | |||||||
Cash from investing activities | (329,207) | (634,779) | (194,008) | |||||||
Cash from financing activities | 608,467 | 405,761 | 131,249 | |||||||
FCF | (1,433,914) | 1,655,406 | 130,394 | |||||||
Balance | ||||||||||
Cash | 560,510 | 1,414,433 | 2,966,078 | |||||||
Long term investments | 416,993 | 2,625,743 | 2,855,105 | |||||||
Excess cash | 965,418 | 4,027,582 | 5,809,297 | |||||||
Stockholders' equity | 216,443 | 149,655 | 286,979 | |||||||
Invested Capital | 8,068,471 | 5,709,122 | 5,310,040 | |||||||
ROIC | 1.95% | 2.71% | 2.39% | |||||||
ROCE | 1.79% | 2.78% | 2.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,759 | 32,251 | 32,692 | |||||||
Price | 31.32 -12.98% | 35.99 -13.94% | 41.82 34.77% | |||||||
Market cap | 963,372 -17.00% | 1,160,713 -15.10% | 1,367,179 32.39% | |||||||
EV | 181,765 | (1,888,028) | (3,545,902) | |||||||
EBITDA | 159,008 | 174,981 | 157,174 | |||||||
EV/EBITDA | 1.14 | |||||||||
Interest | 144,714 | 40,640 | 26,430 | |||||||
Interest/NOPBT | 97.50% | 24.80% | 18.13% |