XNASRGLS
Market cap100mUSD
Dec 24, Last price
1.54USD
1D
0.65%
1Q
-3.14%
Jan 2017
-94.30%
IPO
-96.94%
Name
Regulus Therapeutics Inc
Chart & Performance
Profile
Regulus Therapeutics Inc., a clinical stage biopharmaceutical company, engages in the discovery and development of drugs that targets microRNAs to treat a range of diseases in the United States. Its product candidates include RG-012, an anti-miR targeting miR-21 that is in Phase II clinical trial for the treatment of Alport syndrome, a life-threatening kidney disease; and RGLS8429, an anti-miR targeting miR-17, which is in Phase 1b clinical study for the treatment of autosomal dominant polycystic kidney disease. The company is also developing a pipeline of preclinical drug products for target organ-selective delivery strategies. Regulus Therapeutics Inc. was incorporated in 2007 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 52,261 | 28,361 | 28,275 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (52,261) | (28,361) | (28,275) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,000 | 1,000 | 1,000 | |||||||
Tax Rate | ||||||||||
NOPAT | (52,262) | (28,362) | (28,276) | |||||||
Net income | (30,037) 6.05% | (28,323) 1.85% | (27,808) 82.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 15,120 | 4,491 | 53,791 | |||||||
BB yield | -62.30% | -21.48% | -1,992.49% | |||||||
Debt | ||||||||||
Debt current | 1,334 | 4,511 | 589 | |||||||
Long-term debt | 2,110 | 3,536 | 9,507 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,179 | |||||||||
Net debt | (20,323) | (31,113) | (50,287) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (26,768) | (25,526) | (24,128) | |||||||
CAPEX | (613) | (361) | (251) | |||||||
Cash from investing activities | 14,491 | (15,120) | (251) | |||||||
Cash from financing activities | 11,816 | 4,491 | 53,737 | |||||||
FCF | (52,225) | (27,878) | (30,863) | |||||||
Balance | ||||||||||
Cash | 23,767 | 39,160 | 60,383 | |||||||
Long term investments | ||||||||||
Excess cash | 23,767 | 39,160 | 60,383 | |||||||
Stockholders' equity | (513,188) | (483,166) | (454,702) | |||||||
Invested Capital | 536,764 | 522,736 | 518,518 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 18,960 | 15,260 | 8,570 | |||||||
Price | 1.28 -6.57% | 1.37 334.92% | 0.32 -76.67% | |||||||
Market cap | 24,269 16.09% | 20,906 674.39% | 2,700 -42.83% | |||||||
EV | 3,951 | (10,202) | (47,582) | |||||||
EBITDA | (52,034) | (28,239) | (27,816) | |||||||
EV/EBITDA | 0.36 | 1.71 | ||||||||
Interest | 604 | 688 | 855 | |||||||
Interest/NOPBT |