XNASRDFN
Market cap919mUSD
Jan 08, Last price
7.42USD
1D
-2.62%
1Q
-26.17%
IPO
-69.25%
Name
Redfin Corp
Chart & Performance
Profile
Redfin Corporation operates as a residential real estate brokerage company in the United States and Canada. The company operates an online real estate marketplace and provides real estate services, including assisting individuals in the purchase or sell of home. It also provides title and settlement services; originates and sells mortgages; and buys and sells homes. The company was formerly known as Appliance Computing Inc. and changed its name to Redfin Corporation in May 2006. Redfin Corporation was incorporated in 2002 and is headquartered in Seattle, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 976,672 -57.25% | 2,284,442 18.81% | |||||||
Cost of revenue | 1,186,800 | 2,607,303 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (210,128) | (322,861) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 979 | 126 | |||||||
Tax Rate | |||||||||
NOPAT | (211,107) | (322,987) | |||||||
Net income | (130,026) -59.51% | (321,143) 192.98% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 9,613 | 4,030 | |||||||
BB yield | -0.82% | -0.88% | |||||||
Debt | |||||||||
Debt current | 167,573 | 233,077 | |||||||
Long-term debt | 886,930 | 1,171,890 | |||||||
Deferred revenue | 5,661 | ||||||||
Other long-term liabilities | (5,661) | ||||||||
Net debt | 859,643 | 1,013,388 | |||||||
Cash flow | |||||||||
Cash from operating activities | 56,758 | 40,491 | |||||||
CAPEX | (12,056) | (21,531) | |||||||
Cash from investing activities | 97,482 | (184,338) | |||||||
Cash from financing activities | (245,415) | (332,094) | |||||||
FCF | (288,350) | (58,863) | |||||||
Balance | |||||||||
Cash | 191,711 | 362,099 | |||||||
Long term investments | 3,149 | 29,480 | |||||||
Excess cash | 146,026 | 277,357 | |||||||
Stockholders' equity | (783,439) | 336,614 | |||||||
Invested Capital | 1,835,956 | 1,175,042 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 113,153 | 107,927 | |||||||
Price | 10.32 143.40% | 4.24 -88.96% | |||||||
Market cap | 1,167,736 155.18% | 457,612 -88.61% | |||||||
EV | 2,067,338 | 2,501,612 | |||||||
EBITDA | (147,277) | (257,954) | |||||||
EV/EBITDA | |||||||||
Interest | 9,524 | 17,745 | |||||||
Interest/NOPBT |