XNASPWUPU
Market cap88mUSD
Dec 23, Last price
11.44USD
1Q
0.62%
IPO
14.29%
Name
PowerUp Acquisition Corp
Chart & Performance
P/E
19.90
P/S
—
EPS
0.57
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
4m
-41.70%
CFO
-653k
L-53.64%
Profile
PowerUp Acquisition Corp. focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. It intends to identify and acquire a business within the interactive media, digital media, sports, entertainment, and/or leisure areas. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,340 | 976 | 53 |
Unusual Expense (Income) | |||
NOPBT | (1,340) | (976) | (53) |
NOPBT Margin | |||
Operating Taxes | (4,317) | ||
Tax Rate | |||
NOPAT | (1,340) | 3,340 | (53) |
Net income | 4,464 -41.70% | 7,657 -30,156.22% | (25) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (284,916) | 297,145 | |
BB yield | 136.41% | -80.28% | |
| Debt | |||
Debt current | 12 | 239 | |
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 10,812 | ||
Net debt | (19,889) | (796) | 239 |
| Cash flow | |||
Cash from operating activities | (653) | (1,409) | |
CAPEX | |||
Cash from investing activities | 284,916 | (294,688) | |
Cash from financing activities | (284,760) | 296,594 | |
FCF | (733) | 2,988 | |
| Balance | |||
Cash | 497 | ||
Long term investments | 19,901 | 299 | |
Excess cash | 19,901 | 796 | |
Stockholders' equity | 8,614 | 289,066 | (25) |
Invested Capital | 10,977 | 299,082 | 263 |
ROIC | 2.23% | ||
ROCE | |||
| EV | |||
Common stock shares outstanding | 19,179 | 35,938 | 6,250 |
Price | 10.89 5.73% | 10.30 | |
Market cap | 208,861 -43.57% | 370,156 | |
EV | 188,972 | 369,360 | |
EBITDA | (1,340) | (976) | (53) |
EV/EBITDA | |||
Interest | 9 | 4,317 | |
Interest/NOPBT | |||