XNASPTSI
Market cap429mUSD
Nov 11, Last price
19.72USD
Name
PAM Transportation Services Inc
Chart & Performance
Profile
P.A.M. Transportation Services, Inc., through its subsidiaries, operates as a truckload transportation and logistics company in the United States, Mexico, and Canada. The company operates a truckload dry van carrier that transports general commodities. Its freight primarily consists of automotive parts; expedited goods; consumer goods, such as general retail store merchandise; and manufactured goods, including heating and air conditioning units. The company also provides brokerage and logistics services. As of December 31, 2021, it operated a fleet of 1,970 trucks, which included 378 independent contractor trucks; and trailer fleet consisted of 6,859 trailers. The company was founded in 1980 and is headquartered in Tontitown, Arkansas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 810,807 -14.37% | 946,862 33.90% | 707,120 45.25% | |||||||
Cost of revenue | 788,540 | 808,216 | 596,067 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 22,267 | 138,646 | 111,053 | |||||||
NOPBT Margin | 2.75% | 14.64% | 15.70% | |||||||
Operating Taxes | 10,163 | 28,334 | 25,989 | |||||||
Tax Rate | 45.64% | 20.44% | 23.40% | |||||||
NOPAT | 12,104 | 110,312 | 85,064 | |||||||
Net income | 18,416 -79.69% | 90,672 18.50% | 76,516 329.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,736) | (7,000) | (10,828) | |||||||
BB yield | 1.03% | 1.20% | 0.67% | |||||||
Debt | ||||||||||
Debt current | 57,759 | 58,815 | 49,544 | |||||||
Long-term debt | 204,928 | 205,909 | 173,697 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 104,331 | 104 | 420 | |||||||
Net debt | 118,870 | 148,909 | 165,308 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 114,577 | 168,815 | 101,740 | |||||||
CAPEX | (34,060) | (65,441) | (19,144) | |||||||
Cash from investing activities | (11,295) | (113,527) | 9,250 | |||||||
Cash from financing activities | (76,755) | 290 | (92,818) | |||||||
FCF | 27,243 | 23,226 | 106,346 | |||||||
Balance | ||||||||||
Cash | 143,817 | 115,815 | 57,933 | |||||||
Long term investments | ||||||||||
Excess cash | 103,277 | 68,472 | 22,577 | |||||||
Stockholders' equity | 282,127 | 263,711 | 301,584 | |||||||
Invested Capital | 577,843 | 490,446 | 411,866 | |||||||
ROIC | 2.27% | 24.45% | 20.02% | |||||||
ROCE | 3.27% | 21.00% | 21.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 22,197 | 22,436 | 22,864 | |||||||
Price | 20.78 -19.77% | 25.90 -63.53% | 71.01 44.92% | |||||||
Market cap | 461,254 -20.62% | 581,092 -64.21% | 1,623,573 43.61% | |||||||
EV | 580,124 | 730,001 | 1,788,881 | |||||||
EBITDA | 86,872 | 201,452 | 166,065 | |||||||
EV/EBITDA | 6.68 | 3.62 | 10.77 | |||||||
Interest | 9,177 | 7,929 | 8,039 | |||||||
Interest/NOPBT | 41.21% | 5.72% | 7.24% |