Loading...
XNAS
OPINL
Market cap12mUSD
May 21, Last price  
6.10USD
1D
0.00%
1Q
-44.55%
IPO
-75.45%
Name

Office Properties Income Trust

Chart & Performance

D1W1MN
P/E
—
P/S
0.86
EPS
—
Div Yield, %
19.60%
Shrs. gr., 5y
1.51%
Rev. gr., 5y
-5.85%
Revenues
502m
-5.92%
73,050,00075,425,00078,957,000116,768,000178,950,000227,753,000226,910,000251,031,000248,549,000258,180,000316,532,000426,560,000678,404,000587,919,000576,482,000554,275,000533,553,000501,979,000
Net income
-136m
L+96.03%
32,099,00031,807,00025,981,00027,795,00045,997,00056,747,00054,620,00056,534,000-209,961,00057,843,00012,090,000-21,884,00030,335,0006,678,000-5,679,000-2,600,000-69,432,000-136,107,000
CFO
67m
-52.61%
40,521,00044,944,00040,074,00059,149,00080,487,000100,308,000108,391,000130,725,000115,357,000124,258,000133,047,000144,916,000215,329,000233,628,000221,492,000192,614,000141,726,00067,167,000
Dividend
Aug 15, 20240.39844 USD/sh
Earnings
Jul 29, 2025

Profile

OPI is a REIT focused on owning, operating and leasing properties primarily leased to single tenants and those with high credit quality characteristics such as government entities. OPI is managed by the operating subsidiary of The RMR Group Inc. (Nasdaq: RMR), an alternative asset management company that is headquartered in Newton, Massachusetts.
URL
https://www.opireit.com/
IPO date
Jun 03, 2009
Employees
0
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
501,979
-5.92%
533,553
-3.74%
554,275
-3.85%
Cost of revenue
83,497
195,445
109,983
Unusual Expense (Income)
NOPBT
418,482
338,108
444,292
NOPBT Margin
83.37%
63.37%
80.16%
Operating Taxes
203
351
270
Tax Rate
0.05%
0.10%
0.06%
NOPAT
418,279
337,757
444,022
Net income
(136,107)
96.03%
(69,432)
2,570.46%
(2,600)
-54.22%
Dividends
(2,033)
(63,187)
(106,630)
Dividend yield
3.93%
17.84%
16.54%
Proceeds from repurchase of equity
(192)
(294)
(540)
BB yield
0.37%
0.08%
0.08%
Debt
Debt current
325,000
205,000
195,000
Long-term debt
2,228,684
2,390,939
2,266,106
Deferred revenue
2,593,642
Other long-term liabilities
212,025
(2,607,799)
Net debt
2,274,996
2,565,496
2,413,728
Cash flow
Cash from operating activities
67,167
141,726
192,614
CAPEX
(204,104)
Cash from investing activities
66,610
(194,821)
(4,624)
Cash from financing activities
114,674
67,560
(260,256)
FCF
3,838,691
117,439
945,257
Balance
Cash
261,318
12,315
12,249
Long term investments
17,370
18,128
35,129
Excess cash
253,589
3,765
19,664
Stockholders' equity
698
(1,365,814)
1,201,503
Invested Capital
3,696,265
5,205,767
3,799,463
ROIC
9.40%
7.50%
10.95%
ROCE
11.32%
8.81%
11.59%
EV
Common stock shares outstanding
51,806
48,389
48,278
Price
1.00
-86.34%
7.32
-45.17%
13.35
-46.26%
Market cap
51,796
-85.38%
354,207
-45.04%
644,511
-46.16%
EV
2,326,792
2,919,703
6,726,622
EBITDA
601,828
538,373
660,961
EV/EBITDA
3.87
5.42
10.18
Interest
163,745
110,647
103,480
Interest/NOPBT
39.13%
32.73%
23.29%