Loading...
XNASOPINL
Market cap50mUSD
Jan 08, Last price  
11.98USD
1D
0.00%
1Q
-15.87%
IPO
-51.79%
Name

Office Properties Income Trust

Chart & Performance

D1W1MN
XNAS:OPINL chart
P/E
—
P/S
1.25
EPS
—
Div Yield, %
9.46%
Shrs. gr., 5y
14.28%
Rev. gr., 5y
4.58%
Revenues
534m
-3.74%
73,050,00075,425,00078,957,000116,768,000178,950,000227,753,000226,910,000251,031,000248,549,000258,180,000316,532,000426,560,000678,404,000587,919,000576,482,000554,275,000533,553,000
Net income
-69m
L+2,570.46%
32,099,00031,807,00025,981,00027,795,00045,997,00056,747,00054,620,00056,534,000-209,961,00057,843,00012,090,000-21,884,00030,335,0006,678,000-5,679,000-2,600,000-69,432,000
CFO
142m
-26.42%
40,521,00044,944,00040,074,00059,149,00080,487,000100,308,000108,391,000130,725,000115,357,000124,258,000133,047,000144,916,000215,329,000233,628,000221,492,000192,614,000141,726,000
Earnings
Feb 13, 2025

Profile

OPI is a REIT focused on owning, operating and leasing properties primarily leased to single tenants and those with high credit quality characteristics such as government entities. OPI is managed by the operating subsidiary of The RMR Group Inc. (Nasdaq: RMR), an alternative asset management company that is headquartered in Newton, Massachusetts.
URL
https://www.opireit.com/
IPO date
Jun 03, 2009
Employees
0
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
533,553
-3.74%
554,275
-3.85%
Cost of revenue
195,445
109,983
Unusual Expense (Income)
NOPBT
338,108
444,292
NOPBT Margin
63.37%
80.16%
Operating Taxes
351
270
Tax Rate
0.10%
0.06%
NOPAT
337,757
444,022
Net income
(69,432)
2,570.46%
(2,600)
-54.22%
Dividends
(63,187)
(106,630)
Dividend yield
17.84%
16.54%
Proceeds from repurchase of equity
(294)
(540)
BB yield
0.08%
0.08%
Debt
Debt current
205,000
195,000
Long-term debt
2,390,939
2,266,106
Deferred revenue
2,593,642
Other long-term liabilities
212,025
(2,607,799)
Net debt
2,565,496
2,413,728
Cash flow
Cash from operating activities
141,726
192,614
CAPEX
(204,104)
Cash from investing activities
(194,821)
(4,624)
Cash from financing activities
67,560
(260,256)
FCF
117,439
945,257
Balance
Cash
12,315
12,249
Long term investments
18,128
35,129
Excess cash
3,765
19,664
Stockholders' equity
(1,365,814)
1,201,503
Invested Capital
5,205,767
3,799,463
ROIC
7.50%
10.95%
ROCE
8.81%
11.59%
EV
Common stock shares outstanding
48,389
48,278
Price
7.32
-45.17%
13.35
-46.26%
Market cap
354,207
-45.04%
644,511
-46.16%
EV
2,919,703
6,726,622
EBITDA
538,373
660,961
EV/EBITDA
5.42
10.18
Interest
110,647
103,480
Interest/NOPBT
32.73%
23.29%