XNASONYX
Market cap90mUSD
Nov 01, Last price
11.39USD
Name
Onyx Acquisition I Co
Chart & Performance
Profile
Onyx Acquisition Co. I does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on general industrials sectors, such as aerospace and defense, air freight and logistics, airlines, building products, commercial services and supplies, construction and engineering, electrical equipment, industrial conglomerates, machinery, marine, professional services, road and rail, distributors, and transportation infrastructure, as well as the construction technology sector. The company was formerly known as Jumpball Construction Tech. Onyx Acquisition Co. I was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | |
Income | |||
Revenues | |||
Cost of revenue | 2,252 | 3,400 | |
Unusual Expense (Income) | |||
NOPBT | (2,252) | (3,400) | |
NOPBT Margin | |||
Operating Taxes | (3,750) | ||
Tax Rate | |||
NOPAT | (2,252) | 349 | |
Net income | 218 -96.24% | 5,799 -1,198.79% | (528) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (254,414) | 271,650 | |
BB yield | 201.80% | -82.91% | |
Debt | |||
Debt current | 1,385 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 11,270 | 11,270 | 11,270 |
Net debt | 1,341 | (651) | (270,572) |
Cash flow | |||
Cash from operating activities | (998) | (404) | (974) |
CAPEX | |||
Cash from investing activities | 253,694 | (269,790) | |
Cash from financing activities | (253,029) | 271,546 | |
FCF | (665) | 991 | |
Balance | |||
Cash | 44 | 378 | 782 |
Long term investments | 274 | 269,790 | |
Excess cash | 44 | 651 | 270,572 |
Stockholders' equity | 7,432 | 261,628 | 259,579 |
Invested Capital | 20,043 | 272,247 | 11,270 |
ROIC | 0.25% | ||
ROCE | |||
EV | |||
Common stock shares outstanding | 11,461 | 33,062 | 33,062 |
Price | 11.00 6.59% | 10.32 4.14% | 9.91 |
Market cap | 126,073 -63.05% | 341,205 4.14% | 327,649 |
EV | 127,414 | 340,554 | 57,078 |
EBITDA | (2,252) | (3,400) | |
EV/EBITDA | |||
Interest | 3,750 | ||
Interest/NOPBT |