XNASNXTP
Market cap0kUSD
Dec 17, Last price
0.00USD
1D
0.00%
1Q
-99.00%
IPO
-100.00%
Name
Nextplay Technologies Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-31.97%
Revenues
0k
-100.00%
Net income
0k
P
CFO
0k
P
Profile
Monaker Group, Inc. is a technology-driven travel company, which is focused on delivering innovation to alternative lodging rentals. The company is headquartered in Weston, Florida and currently employs 8 full-time employees. The firm operates NextTrip.com, an online marketplace for the alternative lodging rental (ALR) industry. The company operates through a segment consisting of various products and services related to its online marketplace of travel and related logistics, including destination tours/activities, accommodation rental listings, hotel listings, air and car rental. Its NextTrip.com has a capacity of uniting a range of travelers seeking ALR online with property owners and managers. As of February 29, 2016, the Company operated its online marketplace through 115 Websites in 16 languages, with Websites in Europe, Asia, South America and the United States. As of February 29, 2016, its global marketplace included approximately 100,000 paid listings on subscriptions and contracted with over 1.1 million listings under the performance based listing arrangement ALRs.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
| Income | |||||||||
Revenues | 8,203 -99.99% | ||||||||
Cost of revenue | 23,229 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (15,026) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | 17 | ||||||||
Tax Rate | |||||||||
NOPAT | (15,043) | ||||||||
Net income | (40,414) 3,126.55% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 27,350 | ||||||||
BB yield | -48.90% | ||||||||
| Debt | |||||||||
Debt current | 8,819 | ||||||||
Long-term debt | 8,185 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 35 | ||||||||
Net debt | 10,065 | ||||||||
| Cash flow | |||||||||
Cash from operating activities | (22,033) | ||||||||
CAPEX | (4,323) | ||||||||
Cash from investing activities | 7,898 | ||||||||
Cash from financing activities | 20,309 | ||||||||
FCF | 34,497 | (46,671) | |||||||
| Balance | |||||||||
Cash | 6,932 | ||||||||
Long term investments | 6 | ||||||||
Excess cash | 6,528 | ||||||||
Stockholders' equity | (35,761) | ||||||||
Invested Capital | 116,830 | ||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 5,666 | 4,726 | |||||||
Price | 2.00 -83.10% | 11.84 | |||||||
Market cap | 11,333 -79.74% | 55,933 | |||||||
EV | 11,333 | 69,628 | |||||||
EBITDA | (9,425) | ||||||||
EV/EBITDA | |||||||||
Interest | 2,506 | ||||||||
Interest/NOPBT | |||||||||