XNASNBTB
Market cap2.13bUSD
Jan 10, Last price
45.20USD
1D
-2.54%
1Q
0.60%
Jan 2017
7.93%
Name
NBT Bancorp Inc
Chart & Performance
Profile
NBT Bancorp Inc., a financial holding company, provides commercial banking, retail banking, and wealth management services. Its deposit products include demand deposit, savings, negotiable order of withdrawal, money market deposit, and certificate of deposit accounts. The company's loan portfolio comprises commercial and industrial, commercial real estate, agricultural, and commercial construction loans; indirect and direct consumer, home equity, mortgages, business banking loans, and commercial loans; and residential real estate loans. It also provides trust and investment services; financial planning and life insurance services; and retirement plan consulting and recordkeeping services. In addition, the company offers insurance products comprising personal property and casualty, business liability, and commercial insurance, as well as other products and services through 24-hour online, mobile, and telephone channels that enable customers to check balances, make deposits, transfer funds, pay bills, access statements, apply for loans, and access various other products and services. As of December 31, 2021, it had 140 branches and 164 ATMs in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Connecticut, and Maine. NBT Bancorp Inc. was founded in 1856 and is headquartered in Norwich, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 490,373 -4.80% | 515,121 8.23% | |||||||
Cost of revenue | 203,561 | 193,849 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 286,812 | 321,272 | |||||||
NOPBT Margin | 58.49% | 62.37% | |||||||
Operating Taxes | 34,677 | 44,161 | |||||||
Tax Rate | 12.09% | 13.75% | |||||||
NOPAT | 252,135 | 277,111 | |||||||
Net income | 118,782 -21.85% | 151,995 -1.87% | |||||||
Dividends | (55,886) | (49,765) | |||||||
Dividend yield | 2.98% | 2.65% | |||||||
Proceeds from repurchase of equity | (4,853) | (14,713) | |||||||
BB yield | 0.26% | 0.78% | |||||||
Debt | |||||||||
Debt current | 293,000 | 585,012 | |||||||
Long-term debt | 271,860 | 225,809 | |||||||
Deferred revenue | (38,827) | ||||||||
Other long-term liabilities | 11,632,613 | 382,074 | |||||||
Net debt | (3,413,525) | (3,391,280) | |||||||
Cash flow | |||||||||
Cash from operating activities | 157,457 | 183,223 | |||||||
CAPEX | (9,254) | (7,009) | |||||||
Cash from investing activities | (44,226) | (926,216) | |||||||
Cash from financing activities | (105,392) | (328,728) | |||||||
FCF | 4,045,123 | 831,723 | |||||||
Balance | |||||||||
Cash | 1,604,669 | 1,724,575 | |||||||
Long term investments | 2,373,716 | 2,477,526 | |||||||
Excess cash | 3,953,866 | 4,176,345 | |||||||
Stockholders' equity | 861,437 | 768,896 | |||||||
Invested Capital | 7,827,085 | 11,516,585 | |||||||
ROIC | 2.61% | 2.44% | |||||||
ROCE | 3.30% | 2.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 44,770 | 43,181 | |||||||
Price | 41.91 -3.48% | 43.42 12.72% | |||||||
Market cap | 1,876,311 0.07% | 1,874,919 11.33% | |||||||
EV | (1,537,214) | (1,516,361) | |||||||
EBITDA | 309,084 | 340,333 | |||||||
EV/EBITDA | |||||||||
Interest | 144,570 | 21,880 | |||||||
Interest/NOPBT | 50.41% | 6.81% |