XNASMVLA
Market cap1mUSD
Dec 23, Last price
0.02USD
1D
22.86%
1Q
40.07%
IPO
-99.78%
Name
Movella Holdings Inc
Chart & Performance
Profile
Movella Holdings Inc. operates as a full-stack provider of integrated sensors, software, and analytics that enable the digitization of movement worldwide. The company offers Xsens motion capture hardware products, such as MVN Link, MVN Awinda, and MVN Awinda Starter; Xsens motion capture software products, including MVN Animate for entertainment applications and MVN Analyze for health and sports, and research, as well as cloud-based solutions to process and store data, and generate reports; MVN Processing to create motion capture media from a secure cloud-based platform; MVN Reports that presents kinematic data in a readable format; and Xsens Metaglove by Manus that uses high-fidelity finger tracking using sub-millimetre accurate fingertip tracking sensors. It also provides Xsens sensor modules for navigating, controlling, and detecting movement in industrial settings; and wearables comprising Movella DOT and MTw Awinda to track motion in various conditions with its body-worn sensors. In addition, the company offers Kinduct human performance platform, which includes tools to optimize athletic health and performance. It serves the entertainment, health and sports, and automation and mobility markets. The company is based in Henderson, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | |
Income | |||
Revenues | 40,466 17.59% | 34,414 43.43% | |
Cost of revenue | 61,573 | 54,128 | |
Unusual Expense (Income) | |||
NOPBT | (21,107) | (19,714) | |
NOPBT Margin | |||
Operating Taxes | (113) | (728) | |
Tax Rate | |||
NOPAT | (20,994) | (18,986) | |
Net income | (33,047) 75.75% | (18,803) 64.71% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 326,465 | ||
BB yield | |||
Debt | |||
Debt current | 148 | 1,353 | |
Long-term debt | 34,923 | 8,767 | |
Deferred revenue | 1,344 | 1,170 | |
Other long-term liabilities | 188,271 | 182,870 | |
Net debt | (4,548) | (26,214) | |
Cash flow | |||
Cash from operating activities | (14,550) | (10,759) | |
CAPEX | (753) | (1,877) | |
Cash from investing activities | (753) | 7,809 | |
Cash from financing activities | 18,190 | (6,685) | |
FCF | (23,903) | (13,770) | |
Balance | |||
Cash | 14,334 | 11,224 | |
Long term investments | 25,285 | 25,110 | |
Excess cash | 37,596 | 34,613 | |
Stockholders' equity | 48,273 | 81,713 | |
Invested Capital | 47,784 | 57,990 | |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 40,625 | 40,625 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (13,188) | (12,434) | |
EV/EBITDA | |||
Interest | 2,167 | 1,965 | |
Interest/NOPBT |