XNASMULN
Market cap935mUSD
Jan 10, Last price
0.44USD
1D
-33.83%
1Q
-79.34%
Jan 2017
-100.00%
IPO
-100.00%
Name
Mullen Automotive Inc
Chart & Performance
P/E
—
P/S
2,554.97
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-31.42%
Rev. gr., 5y
-64.51%
Revenues
366k
Net income
-972m
L+31.33%
CFO
-179m
L+172.32%
Earnings
Jan 14, 2025
Profile
Net Element, Inc. provides mobile payments and other transactional services. The company is headquartered in North Miami Beach, Florida and currently employs 88 full-time employees. The firm is a global transaction processing technology and value-added solutions company. The company operates through segments, including North America Transaction Solutions, Mobile Solutions, Online Solutions and Corporate Expenses & Eliminations. Through TOT Group Russia and Net Element Russia, it provides transactional services, mobile payment transactions, online payment transactions and other payment technologies in countries in the Russian Federation, Commonwealth of Independent States, Europe and Asia. The North America Transaction Solutions segment provides technology and services that businesses require in accepting cashless transaction. The Russian mobile and online payment processing segment consists of Digital Provider. The Online Solutions segment consists of PayOnline, which includes a protected payment processing system to accept bank card payments for goods and services.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 366 | ||||||||
Cost of revenue | 275,549 | 97,614 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (275,183) | (97,614) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (10,988) | 2 | |||||||
Tax Rate | |||||||||
NOPAT | (264,194) | (97,616) | |||||||
Net income | (972,255) 31.33% | (740,325) 1,031.84% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (5,611) | 42,269 | |||||||
BB yield | -0.46% | ||||||||
| Debt | |||||||||
Debt current | 9,596 | 5,285 | |||||||
Long-term debt | 9,268 | 13,312 | |||||||
Deferred revenue | 1 | ||||||||
Other long-term liabilities | 1,828 | (1) | |||||||
Net debt | (138,653) | (36,721) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (179,172) | (65,796) | |||||||
CAPEX | (107,425) | (12,022) | |||||||
Cash from investing activities | (107,923) | (47,154) | |||||||
Cash from financing activities | 358,417 | 197,283 | |||||||
FCF | (362,688) | (106,181) | |||||||
| Balance | |||||||||
Cash | 155,267 | 54,086 | |||||||
Long term investments | 2,250 | 1,232 | |||||||
Excess cash | 157,499 | 55,318 | |||||||
Stockholders' equity | (1,798,302) | (790,808) | |||||||
Invested Capital | 2,082,850 | 959,829 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 12 | ||||||||
Price | 4,540.00 -99.38% | 737,550.00 -96.02% | |||||||
Market cap | 9,119,806 | ||||||||
EV | 9,181,350 | ||||||||
EBITDA | (258,794) | (94,332) | |||||||
EV/EBITDA | |||||||||
Interest | 4,993 | 26,949 | |||||||
Interest/NOPBT | |||||||||