XNASMTEM
Market cap905kUSD
Dec 24, Last price
0.10USD
1D
-14.06%
1Q
-89.17%
Jan 2017
-99.81%
IPO
-100.00%
Name
Molecular Templates Inc
Chart & Performance
Profile
Molecular Templates, Inc., a clinical stage biopharmaceutical company, focuses on the discovery and development of biologic therapeutics for the treatment of cancer and other serious diseases. The company primarily develops a pipeline of therapies through its proprietary biologic engineered toxin body (ETB) drug platform. The company is developing MT-5111, an ETB candidate that is in Phase I clinical trial for the treatment of HER2-positive cancers; MT-0169, which is in Phase I clinical trial to treat relapsed/refractory myeloma patients; and MT-6402 in that is in Phase I clinical trial for PD-1/PD-L1 antibody relapsed/refractory patients. Its pipeline of ETBs in development for other targets, including CTLA-4, TIGIT, TROP2, BCMA, SLAMF-7, and CD45. The company has a collaboration agreement with Bristol Myers Squibb to discover and develop novel products containing ETBs directed to multiple targets. Molecular Templates, Inc. was founded in 2001 and is headquartered in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 57,306 190.10% | 19,754 -48.95% | 38,697 147.50% | |||||||
Cost of revenue | 74,683 | 116,425 | 125,471 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (17,377) | (96,671) | (86,774) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (11) | 53 | (3,695) | |||||||
Tax Rate | ||||||||||
NOPAT | (17,366) | (96,724) | (83,079) | |||||||
Net income | (8,124) -91.24% | (92,718) 16.90% | (79,314) -24.40% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 18,383 | 33 | 72,765 | |||||||
BB yield | -109.49% | -0.18% | -33.57% | |||||||
Debt | ||||||||||
Debt current | 2,488 | 2,182 | 2,606 | |||||||
Long-term debt | 21,972 | 60,630 | 54,619 | |||||||
Deferred revenue | 5,904 | 33,350 | ||||||||
Other long-term liabilities | 4,108 | 1,295 | 1,625 | |||||||
Net debt | 11,622 | (726) | (94,805) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (41,820) | (89,024) | (30,387) | |||||||
CAPEX | (200) | (3,198) | (3,996) | |||||||
Cash from investing activities | 29,095 | 95,317 | (62,440) | |||||||
Cash from financing activities | (9,116) | (265) | 92,592 | |||||||
FCF | (8,156) | (94,571) | (77,638) | |||||||
Balance | ||||||||||
Cash | 11,523 | 61,049 | 143,044 | |||||||
Long term investments | 1,315 | 2,489 | 8,986 | |||||||
Excess cash | 9,973 | 62,550 | 150,095 | |||||||
Stockholders' equity | (452,887) | (444,778) | (352,042) | |||||||
Invested Capital | 473,437 | 487,426 | 500,340 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,501 | 3,756 | 3,687 | |||||||
Price | 3.73 -24.19% | 4.92 -91.63% | 58.80 -58.25% | |||||||
Market cap | 16,789 -9.14% | 18,478 -91.48% | 216,767 -51.51% | |||||||
EV | 28,411 | 17,752 | 121,962 | |||||||
EBITDA | (10,732) | (89,288) | (80,144) | |||||||
EV/EBITDA | ||||||||||
Interest | 2,654 | 4,782 | 3,369 | |||||||
Interest/NOPBT |