Loading...
XNAS
MRIN
Market cap2mUSD
Jun 25, Last price  
0.90USD
Name

Marin Software Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.16
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-12.64%
Rev. gr., 5y
-21.27%
Revenues
18m
-11.43%
24,420,0007,527,00019,005,00036,121,00059,558,00077,315,00099,354,000108,530,00099,878,00074,991,00058,631,00049,036,00029,983,00024,420,00020,019,00017,731,000
Net income
-22m
L+20.24%
-12,944,000-9,708,000-10,857,000-17,423,000-26,482,000-35,852,000-33,171,000-33,349,000-16,480,000-31,491,000-41,669,000-12,408,000-14,051,000-12,944,000-18,227,000-21,917,000
CFO
-15m
L-19.60%
-7,942,000-9,622,000-9,775,000-16,490,000-19,095,000-23,397,000-24,390,000-7,081,0005,719,000-4,870,000-12,980,000-1,236,000-5,675,000-7,942,000-18,137,000-14,583,000
Earnings
Jul 30, 2025

Profile

Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform; Marin Search to manage advertising campaigns for advertisers and agencies; and Marin Social that enables advertisers to manage their Facebook, Instagram, and Twitter advertising, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.
URL
https://www.marinsoftware.com/
IPO date
Mar 22, 2013
Employees
177
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,731
-11.43%
20,019
-18.02%
Cost of revenue
37,261
42,020
Unusual Expense (Income)
NOPBT
(19,530)
(22,001)
NOPBT Margin
Operating Taxes
(150)
305
Tax Rate
NOPAT
(19,380)
(22,306)
Net income
(21,917)
20.24%
(18,227)
40.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
3
1,404
BB yield
Debt
Debt current
3,036
1,645
Long-term debt
2,306
6,043
Deferred revenue
Other long-term liabilities
1,001
1,002
Net debt
(6,021)
(20,269)
Cash flow
Cash from operating activities
(14,583)
(18,137)
CAPEX
(1,764)
Cash from investing activities
(1,807)
(1,764)
Cash from financing activities
(209)
740
FCF
(16,701)
(26,073)
Balance
Cash
11,363
27,957
Long term investments
Excess cash
10,476
26,956
Stockholders' equity
(345,230)
(323,282)
Invested Capital
363,300
360,378
ROIC
ROCE
EV
Common stock shares outstanding
2,943
15,891
Price
Market cap
EV
EBITDA
(15,916)
(19,744)
EV/EBITDA
Interest
4,079
Interest/NOPBT