Loading...
XNASMICS
Market cap7mUSD
Sep 06, Last price  
0.74USD
Name

Singing Machine Company Inc

Chart & Performance

D1W1MN
XNAS:MICS chart
P/E
P/S
0.19
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
30.04%
Rev. gr., 5y
-3.48%
Revenues
39m
-0.94%
38,209,82532,305,56026,732,14434,067,87131,780,70921,277,37019,165,97925,943,83234,437,77431,379,62939,308,28148,856,54452,919,22860,808,05046,482,99841,418,30445,802,57447,512,16139,299,28038,930,657
Net income
-9m
L+83.91%
-3,591,975-1,905,250738,5881,712-2,191,215-3,050,807-619,548463,1163,140,9351,004,316170,1581,703,3901,706,198152,486631,547-2,857,0002,172,365230,000-4,638,462-8,530,665
CFO
548k
P
1,118,031-432,264-2,118,126-1,352,2241,027,810-754,722930,962-237,4841,682,35364,428-1,105,9482,552,0361,016,587-709,999187,454444,765171,017-2,011,930-330,272548,000
Earnings
May 14, 2025

Profile

The Singing Machine Company, Inc., together with its subsidiaries, engages in the development, marketing, and sale of consumer karaoke audio equipment, accessories, and musical recordings in North America, Europe, and Australia. It offers karaoke products under the Singing Machine brand; licensed karaoke microphone products under the Carpool Karaoke brand; microphone accessories and portable Bluetooth microphones under the Party Machine brand; music entertainment singing machines for children under the brand Singing Machine Kids; and karaoke music subscription services for the iOS and Android platforms, as well as a web-based download store and integrated streaming services for hardware. The company primarily sells its products to retailers, including national chains, warehouse clubs, department stores, lifestyle merchants, specialty stores, and direct mail catalogs and showrooms. The Singing Machine Company, Inc. was incorporated in 1982 and is headquartered in Fort Lauderdale, Florida.
IPO date
Nov 10, 1994
Employees
32
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
38,931
-18.06%
39,299
-17.29%
47,512
3.73%
Cost of revenue
46,165
42,870
47,297
Unusual Expense (Income)
NOPBT
(7,235)
(3,570)
215
NOPBT Margin
0.45%
Operating Taxes
1,030
1,030
57
Tax Rate
26.64%
NOPAT
(8,265)
(4,601)
158
Net income
(8,531)
-3,808.98%
(4,638)
-2,116.72%
230
-89.41%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,393
1,838
BB yield
-77.35%
-27.09%
Debt
Debt current
84
590
3,811
Long-term debt
7,934
807
1,959
Deferred revenue
(256)
(28)
Other long-term liabilities
3
46
(139)
Net debt
1,315
(1,498)
3,480
Cash flow
Cash from operating activities
548
(330)
(2,012)
CAPEX
(91)
(244)
(118)
Cash from investing activities
(19)
(244)
(118)
Cash from financing activities
4,548
1,178
4,023
FCF
(1,753)
(729)
(1,133)
Balance
Cash
6,703
2,895
2,290
Long term investments
Excess cash
4,756
930
Stockholders' equity
(25,851)
(19,485)
(14,866)
Invested Capital
37,441
29,701
29,154
ROIC
0.60%
ROCE
1.49%
EV
Common stock shares outstanding
4,865
2,812
1,623
Price
1.01
-75.83%
1.56
-62.67%
4.18
-66.06%
Market cap
4,913
-27.58%
4,387
-35.34%
6,784
-57.75%
EV
6,228
2,895
10,264
EBITDA
(6,172)
(3,342)
461
EV/EBITDA
22.26
Interest
433
535
Interest/NOPBT
248.79%