XNASMBCN
Market cap199mUSD
Jan 10, Last price
24.67USD
1D
-3.97%
1Q
-14.90%
Jan 2017
-36.25%
Name
Middlefield Banc Corp
Chart & Performance
Profile
Middlefield Banc Corp. operates as the bank holding company for The Middlefield Banking Company that provides various commercial banking services to small and medium-sized businesses, professionals, small business owners, and retail customers in northeastern and central Ohio. It provides checking, savings, negotiable order of withdrawal accounts, money market accounts, time certificates of deposit, commercial loans, real estate loans, various consumer loans, safe deposit facilities, and travelers' checks. The company also offers operational and working capital, term business, residential construction, professional, and residential and mortgage loans, as well as consumer installment loans for home improvements, automobiles, boats, and other personal expenditures; loans to finance capital purchases; selected guaranteed or subsidized loan programs for small businesses; and agricultural loans. Further, it provides official checks, money orders, ATM services, as well as IRA accounts; online banking and bill payment services to individuals; and online cash management services to business customers. In addition, the company resolves and disposes troubled assets in Ohio. As of December 31, 2021, it has 17 banking centers in Chardon, Newbury, and Middlefield, Garrettsville, Mantua, Orwell, Cortland, Dublin, Westerville, Sunbury, Powell, Beachwood, Solon, Twinsburg, and Plain City; as well as an administrative office in Middlefield, and a loan production office in Mentor. Middlefield Banc Corp. was founded in 1901 and is headquartered in Middlefield, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 68,892 25.22% | 55,016 -0.83% | |||||||
Cost of revenue | 26,849 | 18,910 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 42,043 | 36,106 | |||||||
NOPBT Margin | 61.03% | 65.63% | |||||||
Operating Taxes | 3,387 | 3,220 | |||||||
Tax Rate | 8.06% | 8.92% | |||||||
NOPAT | 38,656 | 32,886 | |||||||
Net income | 17,368 10.81% | 15,673 -15.89% | |||||||
Dividends | (6,864) | (5,490) | |||||||
Dividend yield | 2.61% | 3.31% | |||||||
Proceeds from repurchase of equity | (4,506) | (6,119) | |||||||
BB yield | 1.71% | 3.69% | |||||||
Debt | |||||||||
Debt current | 65,000 | ||||||||
Long-term debt | 16,608 | 16,593 | |||||||
Deferred revenue | (3,274) | ||||||||
Other long-term liabilities | 1,598,777 | 53,819 | |||||||
Net debt | (215,962) | (300,660) | |||||||
Cash flow | |||||||||
Cash from operating activities | 22,356 | 18,362 | |||||||
CAPEX | (1,096) | (884) | |||||||
Cash from investing activities | (126,542) | (8,654) | |||||||
Cash from financing activities | 111,213 | (75,393) | |||||||
FCF | 43,744 | 31,741 | |||||||
Balance | |||||||||
Cash | 60,836 | 216,371 | |||||||
Long term investments | 171,734 | 165,882 | |||||||
Excess cash | 229,125 | 379,502 | |||||||
Stockholders' equity | 245,535 | 233,039 | |||||||
Invested Capital | 1,593,758 | 1,450,491 | |||||||
ROIC | 2.54% | 2.53% | |||||||
ROCE | 2.31% | 2.14% | |||||||
EV | |||||||||
Common stock shares outstanding | 8,126 | 6,044 | |||||||
Price | 32.37 18.14% | 27.40 10.48% | |||||||
Market cap | 263,039 58.82% | 165,616 7.52% | |||||||
EV | 47,077 | (135,044) | |||||||
EBITDA | 43,089 | 37,951 | |||||||
EV/EBITDA | 1.09 | ||||||||
Interest | 25,098 | 4,729 | |||||||
Interest/NOPBT | 59.70% | 13.10% |