XNASLUMO
Market cap37mUSD
Dec 11, Last price
4.34USD
Name
Lumos Pharma Inc
Chart & Performance
Profile
Lumos Pharma, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of therapeutics for rare diseases. Its lead therapeutic candidate LUM-201 is an oral growth hormone secretagogue ibutamoren, which is in Phase 2 clinical trial for the treatment of pediatric growth hormone deficiency and other rare endocrine disorders. The company is headquartered in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,051 34.67% | 1,523 562.17% | 230 36.90% | |||||||
Cost of revenue | 38,665 | 33,612 | 31,577 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (36,614) | (32,089) | (31,347) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (29) | (13) | (636) | |||||||
Tax Rate | ||||||||||
NOPAT | (36,585) | (32,076) | (30,711) | |||||||
Net income | (34,034) 9.57% | (31,062) 2.08% | (30,430) 437.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (585) | (821) | (192) | |||||||
BB yield | 2.26% | 2.72% | 0.33% | |||||||
Debt | ||||||||||
Debt current | 564 | 233 | 352 | |||||||
Long-term debt | 888 | 6,233 | 762 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,000 | 6,000 | ||||||||
Net debt | (34,625) | (60,893) | (93,695) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (31,095) | (26,623) | (29,648) | |||||||
CAPEX | (21) | (30) | ||||||||
Cash from investing activities | 10,742 | (11,358) | 25,970 | |||||||
Cash from financing activities | (576) | (821) | (192) | |||||||
FCF | (36,905) | (31,634) | (7,224) | |||||||
Balance | ||||||||||
Cash | 36,077 | 67,359 | 94,809 | |||||||
Long term investments | ||||||||||
Excess cash | 35,974 | 67,283 | 94,798 | |||||||
Stockholders' equity | (161,436) | (127,410) | (96,338) | |||||||
Invested Capital | 195,608 | 193,227 | 191,872 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 8,145 | 8,374 | 8,335 | |||||||
Price | 3.18 -11.91% | 3.61 -47.91% | 6.93 -80.59% | |||||||
Market cap | 25,902 -14.32% | 30,229 -47.66% | 57,758 -76.14% | |||||||
EV | (8,723) | (30,664) | (35,937) | |||||||
EBITDA | (36,570) | (32,040) | (31,144) | |||||||
EV/EBITDA | 0.24 | 0.96 | 1.15 | |||||||
Interest | 874 | |||||||||
Interest/NOPBT |