Loading...
XNASLKCO
Market cap3mUSD
Dec 23, Last price  
1.60USD
1D
-0.15%
1Q
-40.83%
Jan 2017
-99.84%
IPO
-99.96%
Name

Luokung Technology Corp

Chart & Performance

D1W1MN
XNAS:LKCO chart
P/E
—
P/S
0.32
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-1.77%
Rev. gr., 5y
-13.42%
Revenues
10m
-89.06%
14,506,0006,337,0001,451,00011,562,0006,186,0008,819,0005,233,14526,082,41721,042,36318,779,17218,263,788145,067,96593,593,18610,236,235
Net income
-181m
L+261.13%
8,237,000-1,037,000-8,988,000-5,133,000-1,0001,027,000-13,049,031-6,459,775-11,927,536-31,951,211-45,232,310-61,470,985-50,211,741-181,331,324
CFO
-421k
L-97.65%
4,301,000-5,104,000-2,433,000-406,000258,0002,366,0003,939,329-8,973,695-6,924,876-18,263,544-15,823,808-53,787,959-17,870,525-420,841

Profile

Luokung Technology Corp., together with its subsidiaries, provides location-based services and mobile application products for long distance rail travelers in the People's Republic of China. It offers Luokuang mobile application, which provides business to customer (B2C) location-based services; and SuperEngine that offers business to business (B2B) and business to government (B2G) services in connection with spatial-temporal big data processing. The company also provides software development kits and application-programming interfaces, which provide spatial-temporal big data analysis and customized map to software and mobile application developers; and spatial temporal indexing cloud service, a data-level virtualization technology. In addition, it offers information SuperEngine that includes the server engine, which enables to store, manage, and index the spatial temporal big data on the server side; and Web graphics image engine that supports transmission of graphics images, as well as display and edge computing for multi-terminal and cross-platform. Further, the company provides spatial temporal cloud platform, which offers cloud services, including data storage, data resource, and platform support services, as well as supports users to aggregate multi-source spatial data, map services, and Internet of Things streaming data; HD Map, an infrastructural component in smart transportation, autonomous driving, and smart cities; and autonomous driving enabling services. Luokung Technology Corp. was incorporated in 2009 and is headquartered in Beijing, China.
URL
https://www.luokung.com/
IPO date
Jan 03, 2019
Employees
727
Domiciled in
CN
Incorporated in
VG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑092015‑09
Income
Revenues
10,236
-89.06%
93,593
-35.48%
145,068
694.29%
Cost of revenue
171,865
154,135
210,687
Unusual Expense (Income)
NOPBT
(161,629)
(60,542)
(65,619)
NOPBT Margin
Operating Taxes
2,756
(3,941)
(8,126)
Tax Rate
NOPAT
(164,385)
(56,601)
(57,492)
Net income
(181,331)
261.13%
(50,212)
-18.32%
(61,471)
35.90%
Dividends
(667)
Dividend yield
0.04%
Proceeds from repurchase of equity
7,420
148,108
BB yield
-1.24%
-9.13%
Debt
Debt current
53,963
53,106
56,299
Long-term debt
855
3,962
7,576
Deferred revenue
Other long-term liabilities
13,496
13,552
3,667
Net debt
53,565
55,377
46,992
Cash flow
Cash from operating activities
(421)
(17,871)
(53,788)
CAPEX
(28)
(425)
(1,542)
Cash from investing activities
(437)
(934)
(78,396)
Cash from financing activities
625
7,094
148,911
FCF
(120,618)
(54,618)
(87,339)
Balance
Cash
546
1,265
16,444
Long term investments
707
427
439
Excess cash
742
9,629
Stockholders' equity
(412,016)
(219,797)
(172,461)
Invested Capital
416,310
407,938
386,117
ROIC
ROCE
EV
Common stock shares outstanding
2,223
16,417
11,164
Price
3.95
-89.14%
36.34
-74.98%
145.25
-11.00%
Market cap
8,775
-98.53%
596,514
-63.21%
1,621,487
34.27%
EV
60,513
661,876
1,676,465
EBITDA
(145,664)
(41,792)
(51,038)
EV/EBITDA
Interest
3,500
3,363
4,122
Interest/NOPBT