XNASIVCP
Market cap81mUSD
Dec 13, Last price
10.50USD
Name
Swiftmerge Acquisition Corp
Chart & Performance
Profile
Swiftmerge Acquisition Corp. does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. The company was incorporated in 2021 and is based in West Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2021‑01 | |
Income | ||||
Revenues | ||||
Cost of revenue | 3,085 | 1,453 | ||
Unusual Expense (Income) | ||||
NOPBT | (3,085) | (1,453) | ||
NOPBT Margin | ||||
Operating Taxes | (2,512) | 344 | ||
Tax Rate | ||||
NOPAT | (3,085) | 1,060 | (344) | |
Net income | 3,417 127.39% | 1,503 | (827) | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (211,918) | 24,500 | ||
BB yield | 122.94% | -8.67% | ||
Debt | ||||
Debt current | 600 | |||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 7,875 | |||
Net debt | (23,925) | (230,254) | (876) | |
Cash flow | ||||
Cash from operating activities | (914) | (414) | ||
CAPEX | ||||
Cash from investing activities | 211,918 | (25,250) | ||
Cash from financing activities | (211,318) | 25,250 | ||
FCF | (663) | 919 | ||
Balance | ||||
Cash | 148 | 462 | 876 | |
Long term investments | 24,376 | 229,792 | ||
Excess cash | 24,525 | 230,254 | 876 | |
Stockholders' equity | 21,354 | 221,981 | 196,516 | |
Invested Capital | 600 | 7,875 | 202,640 | |
ROIC | 26.85% | |||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 15,858 | 27,971 | 28,125 | |
Price | 10.87 7.62% | 10.10 | 9.95 | |
Market cap | 172,375 -38.98% | 282,506 | 279,844 | |
EV | 148,451 | 52,252 | 278,968 | |
EBITDA | (3,085) | (1,453) | ||
EV/EBITDA | ||||
Interest | 2,512 | 344 | ||
Interest/NOPBT |