Loading...
XNASIVAC
Market cap93mUSD
Jan 14, Last price  
3.45USD
1D
-1.43%
1Q
-7.75%
Jan 2017
-59.65%
Name

Intevac Inc

Chart & Performance

D1W1MN
XNAS:IVAC chart
P/E
—
P/S
1.77
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.66%
Rev. gr., 5y
-11.15%
Revenues
53m
+47.27%
69,615,000137,229,000259,875,000215,834,000110,307,00077,981,000202,526,00082,974,00083,424,00069,632,00065,550,00075,160,00080,124,000112,847,00095,114,000108,885,00097,824,00038,524,00035,761,00052,665,000
Net income
-12m
L-27.24%
-4,344,00016,151,00046,698,00027,345,000-15,345,000-10,077,00028,049,000-21,975,000-55,319,000-15,696,000-27,445,000-9,166,000-7,441,0004,118,0003,581,0001,148,0001,056,000-23,057,000-16,754,000-12,190,000
CFO
-35m
L+371.79%
-9,404,0001,396,00055,191,00040,464,000-8,194,000-16,569,00051,314,000-16,279,000-19,716,000-8,966,000-2,786,000503,0003,783,000-2,378,000-1,716,0004,945,0008,850,000278,000-7,434,000-35,073,000
Earnings
Feb 03, 2025

Profile

Intevac, Inc. provides vacuum deposition equipment for various thin-film applications, and digital night-vision technologies and products to the defense industry in the United States, Asia, and Europe. It designs, develops, and markets thin-film processing systems for hard disk drive media, display cover panel, solar photovoltaic cell, and advanced semiconductor packaging industries. The company sells its products through direct sales force and distributors. Intevac, Inc. was incorporated in 1990 and is headquartered in Santa Clara, California.
URL
http://www.intevac.com/
IPO date
Nov 21, 1995
Employees
154
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122016‑00
Income
Revenues
52,665
36.71%
35,761
-63.44%
Cost of revenue
47,564
34,397
Unusual Expense (Income)
NOPBT
5,101
1,364
NOPBT Margin
9.69%
3.81%
Operating Taxes
1,822
1,327
Tax Rate
35.72%
97.29%
NOPAT
3,279
37
Net income
(12,190)
-47.13%
(16,754)
-1,686.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,365
2,359
BB yield
-1.21%
-1.45%
Debt
Debt current
2,016
3,404
Long-term debt
21,936
6,238
Deferred revenue
1,482
22,215
Other long-term liabilities
(6,955)
(4,381)
Net debt
(47,581)
(102,388)
Cash flow
Cash from operating activities
(35,073)
(7,434)
CAPEX
(5,431)
(1,919)
Cash from investing activities
18,281
(28,418)
Cash from financing activities
(624)
2,359
FCF
(31,431)
23,664
Balance
Cash
68,846
94,445
Long term investments
2,687
17,585
Excess cash
68,900
110,242
Stockholders' equity
(65,252)
(53,352)
Invested Capital
197,978
198,434
ROIC
1.76%
0.02%
ROCE
4.06%
0.91%
EV
Common stock shares outstanding
26,121
25,192
Price
4.32
-8.28%
6.47
-10.26%
Market cap
112,843
-1.60%
162,992
-4.49%
EV
65,262
60,604
EBITDA
6,639
2,852
EV/EBITDA
9.83
21.25
Interest
1,085
Interest/NOPBT
79.55%