XNASIRAA
Market cap81mUSD
Dec 17, Last price
11.39USD
Name
Iris Acquisition Corp
Chart & Performance
Profile
Tribe Capital Growth Corp I does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2020 and is based in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | ||||
Cost of revenue | 2,586 | 2,452 | 5,069 | |
Unusual Expense (Income) | ||||
NOPBT | (2,586) | (2,452) | (5,069) | |
NOPBT Margin | ||||
Operating Taxes | 34 | 540 | (17) | |
Tax Rate | ||||
NOPAT | (2,620) | (2,992) | (5,052) | |
Net income | (1,226) -111.96% | 10,249 134.56% | 4,370 -56,035.22% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (10,657) | (263,964) | 283,072 | |
BB yield | ||||
Debt | ||||
Debt current | 2,271 | 1,040 | 90 | |
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 10,036 | 10,603 | 20,190 | |
Net debt | 2,114 | (14,368) | (276,263) | |
Cash flow | ||||
Cash from operating activities | (2,089) | (1,096) | (1,216) | |
CAPEX | ||||
Cash from investing activities | 11,390 | 263,964 | (276,000) | |
Cash from financing activities | (9,425) | (262,924) | 278 | |
FCF | (2,514) | (1,670) | (4,446) | |
Balance | ||||
Cash | 156 | 281 | 336 | |
Long term investments | 15,128 | 276,017 | ||
Excess cash | 156 | 15,408 | 276,353 | |
Stockholders' equity | (10,833) | 1,154 | 254,869 | |
Invested Capital | 12,447 | 10,796 | 20,080 | |
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 8,013 | 34,428 | 34,500 | |
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (2,586) | (2,452) | (5,069) | |
EV/EBITDA | ||||
Interest | 12,662 | |||
Interest/NOPBT |