XNASIGMS
Market cap101mUSD
Jan 14, Last price
1.71USD
1D
-3.66%
1Q
-87.93%
IPO
-91.72%
Name
IGM Biosciences Inc
Chart & Performance
Profile
IGM Biosciences, Inc., a biotechnology company, develops Immunoglobulin M (IgM) antibodies for the treatment of cancer, infectious diseases, and autoimmune and inflammatory diseases. The company's lead product candidate is IGM-2323, a bispecific IgM antibody that is in Phase 2 clinical trials to treat patients with relapsed/refractory B cell Non-Hodgkin's lymphoma (NHL). It is also developing IGM-8444, an IgM antibody, which is in Phase 1 clinical trials for the treatment of patients with solid cancers; and IGM-7354, an anti-PD-L1 IgM antibody for the treatment of patients with solid and hematologic malignancies; IGM-2644, a bispecific T cell engaging IgM antibody targeting CD38 and CD3 proteins for the treatment of patients with multiple myeloma; and IGM-2537, a bispecific T cell engaging IgM antibody targeting CD123 and CD3 proteins for the treatment of patients with acute myeloid leukemia, myelodysplastic syndromes, and acute lymphoblastic leukemia. It has a collaboration and license agreement with Genzyme Corporation to generate, develop, manufacture, and commercialize IgM antibodies. The company was formerly known as Palingen, Inc. and changed its name to IGM Biosciences, Inc. in 2010. IGM Biosciences, Inc. was incorporated in 1993 and is headquartered in Mountain View, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 2,130 99.25% | 1,069 | |||||
Cost of revenue | 273,868 | 239,627 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (271,738) | (238,558) | |||||
NOPBT Margin | |||||||
Operating Taxes | 678 | (6,854) | |||||
Tax Rate | |||||||
NOPAT | (272,416) | (231,704) | |||||
Net income | (246,416) 15.01% | (214,248) 33.34% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 113,564 | 217,987 | |||||
BB yield | -26.12% | -30.85% | |||||
Debt | |||||||
Debt current | 11,668 | 5,816 | |||||
Long-term debt | 75,178 | 76,528 | |||||
Deferred revenue | 143,024 | 146,195 | |||||
Other long-term liabilities | 146,195 | ||||||
Net debt | (250,831) | (344,818) | |||||
Cash flow | |||||||
Cash from operating activities | (192,231) | (5,853) | |||||
CAPEX | (12,381) | (10,206) | |||||
Cash from investing activities | 68,355 | (225,644) | |||||
Cash from financing activities | 115,068 | 219,382 | |||||
FCF | (273,346) | (248,435) | |||||
Balance | |||||||
Cash | 337,677 | 427,162 | |||||
Long term investments | |||||||
Excess cash | 337,570 | 427,109 | |||||
Stockholders' equity | (820,505) | (575,096) | |||||
Invested Capital | 1,213,103 | 333,832 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 52,312 | 41,544 | |||||
Price | 8.31 -51.15% | 17.01 -42.00% | |||||
Market cap | 434,712 -38.48% | 706,663 -28.04% | |||||
EV | 183,881 | 361,845 | |||||
EBITDA | (263,461) | (232,483) | |||||
EV/EBITDA | |||||||
Interest | 6,854 | ||||||
Interest/NOPBT |