XNASIDEX
Market cap5mUSD
Dec 04, Last price
0.27USD
Name
Ideanomics Inc
Chart & Performance
Profile
Ideanomics, Inc. focuses on driving the adoption of commercial electric vehicles, associated energy consumption, and developing financial services and fintech products. Its Ideanomics Mobility division facilitates the adoption of electric vehicles by commercial fleet operators. This division also offers solutions for the procurement, financing, charging, and energy management needs for fleet operators of commercial electric vehicles. The company's Ideanomics Capital division provides fintech services, which focuses on the enhancement of efficiency, transparency, and profitability for the financial services industry. Ideanomics, Inc. was incorporated in 2004 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 15,459 -84.68% | 100,936 -11.52% | 114,080 326.32% | |||||||
Cost of revenue | 128,896 | 254,317 | 199,147 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (113,437) | (153,381) | (85,067) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5,242) | (7,711) | (11,786) | |||||||
Tax Rate | ||||||||||
NOPAT | (108,195) | (145,670) | (73,281) | |||||||
Net income | (223,829) -16.20% | (267,098) 8.93% | (245,196) 106.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,876 | 1,563 | 192,958 | |||||||
BB yield | -69.93% | -232.36% | -4,488.27% | |||||||
Debt | ||||||||||
Debt current | 27,709 | 17,646 | 61,207 | |||||||
Long-term debt | 28,945 | 33,306 | 22,380 | |||||||
Deferred revenue | 5,203 | |||||||||
Other long-term liabilities | 7,946 | 959 | 970 | |||||||
Net debt | 55,405 | 18,739 | (221,864) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (52,657) | (129,989) | (75,530) | |||||||
CAPEX | (7,875) | (6,519) | ||||||||
Cash from investing activities | 1,823 | (94,722) | (220,089) | |||||||
Cash from financing activities | 31,932 | (21,024) | 407,958 | |||||||
FCF | (23,722) | (133,388) | (115,103) | |||||||
Balance | ||||||||||
Cash | 1,249 | 21,929 | 269,863 | |||||||
Long term investments | 10,284 | 35,588 | ||||||||
Excess cash | 476 | 27,166 | 299,747 | |||||||
Stockholders' equity | (1,091,791) | (857,519) | (601,436) | |||||||
Invested Capital | 1,116,805 | 1,038,105 | 1,039,890 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 9,971 | 4,102 | 3,583 | |||||||
Price | 1.99 1,113.41% | 0.16 -86.33% | 1.20 -39.70% | |||||||
Market cap | 19,842 2,849.81% | 673 -84.35% | 4,299 26.49% | |||||||
EV | 77,089 | 33,850 | (213,962) | |||||||
EBITDA | (113,437) | (145,192) | (78,949) | |||||||
EV/EBITDA | 2.71 | |||||||||
Interest | 4,307 | 2,950 | 2,139 | |||||||
Interest/NOPBT |