XNASICCH
Market cap73mUSD
Jan 13, Last price
23.46USD
1D
0.56%
1Q
2.09%
IPO
54.04%
Name
ICC Holdings Inc
Chart & Performance
Profile
ICC Holdings, Inc., together with its subsidiaries, provides property and casualty insurance products to the food and beverage industry in the United States. The company offers commercial multi-peril, liquor liability, workers' compensation, and umbrella liability insurance products. It markets its products through a network of 186 independent agents in Arizona, Colorado, Illinois, Indiana, Iowa, Kansas, Minnesota, Michigan, Missouri, Ohio, Oregon, Pennsylvania, Tennessee, Utah, and Wisconsin. ICC Holdings, Inc. was founded in 1950 and is headquartered in Rock Island, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 82,942 19.03% | 69,680 13.41% | |||||||
Cost of revenue | 1,782,186 | 1,733,259 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,699,244) | (1,663,579) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,265 | (250) | |||||||
Tax Rate | |||||||||
NOPAT | (1,700,509) | (1,663,328) | |||||||
Net income | 4,257 -1,003.14% | (471) -111.38% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (405) | (2,510) | |||||||
BB yield | 0.89% | 5.42% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 15,000 | 15,000 | |||||||
Deferred revenue | (1,843) | ||||||||
Other long-term liabilities | (15,000) | 116,699 | |||||||
Net debt | 13,522 | (198,129) | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,520 | 10,755 | |||||||
CAPEX | (617) | (711) | |||||||
Cash from investing activities | (9,777) | (6,257) | |||||||
Cash from financing activities | (405) | (5,965) | |||||||
FCF | (2,231,727) | (1,686,635) | |||||||
Balance | |||||||||
Cash | 1,478 | 96,529 | |||||||
Long term investments | 116,600 | ||||||||
Excess cash | 209,645 | ||||||||
Stockholders' equity | 41,258 | 35,005 | |||||||
Invested Capital | 143,259 | 155,381 | |||||||
ROIC | 4,120.99% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 2,967 | 3,032 | |||||||
Price | 15.30 0.20% | 15.27 -8.84% | |||||||
Market cap | 45,390 -1.97% | 46,301 -9.81% | |||||||
EV | 58,912 | (151,828) | |||||||
EBITDA | (1,698,480) | (1,662,886) | |||||||
EV/EBITDA | 0.09 | ||||||||
Interest | 184 | 196 | |||||||
Interest/NOPBT |