XNASHOFVW
Market cap8mUSD
Jan 15, Last price
0.01USD
1D
12.68%
1Q
-21.57%
IPO
-98.60%
Name
Hall of Fame Resort & Entertainment Co
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
857.88%
Shrs. gr., 5y
38.97%
Rev. gr., 5y
28.49%
Revenues
24m
+51.01%
Net income
-69m
L+24.59%
CFO
-27m
L+451.85%
Earnings
Mar 18, 2025
Profile
Hall of Fame Resort & Entertainment Company, a resort and entertainment company, doing business as the Pro Football Hall of Fame. It owns the premier sports, entertainment, and media enterprise surrounding the Pro Football Hall of Fame in Canton, Ohio. The company was founded in 2015 and is headquartered in Canton, Ohio. Hall of Fame Resort & Entertainment Company is a subsidiary of Industrial Realty Group, LLC.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 24,130 51.01% | 15,979 48.36% | |||||
Cost of revenue | 7,189 | 83,685 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 16,941 | (67,705) | |||||
NOPBT Margin | 70.21% | ||||||
Operating Taxes | 8,956 | ||||||
Tax Rate | |||||||
NOPAT | 16,941 | (76,662) | |||||
Net income | (68,682) 24.59% | (55,125) -45.50% | |||||
Dividends | (450) | (750) | |||||
Dividend yield | 2.38% | 1.79% | |||||
Proceeds from repurchase of equity | 2,540 | 20,660 | |||||
BB yield | -13.41% | -49.22% | |||||
| Debt | |||||||
Debt current | 67,048 | 174,729 | |||||
Long-term debt | 285,332 | 178,142 | |||||
Deferred revenue | 6,868 | ||||||
Other long-term liabilities | 6,250 | 65,011 | |||||
Net debt | 347,136 | 305,754 | |||||
| Cash flow | |||||||
Cash from operating activities | (27,000) | (4,893) | |||||
CAPEX | (45,591) | (95,168) | |||||
Cash from investing activities | (27,826) | (112,128) | |||||
Cash from financing activities | 33,126 | 133,149 | |||||
FCF | 86,819 | (213,396) | |||||
| Balance | |||||||
Cash | 3,243 | 30,084 | |||||
Long term investments | 2,000 | 17,034 | |||||
Excess cash | 4,037 | 46,319 | |||||
Stockholders' equity | (217,598) | (147,780) | |||||
Invested Capital | 636,542 | 760,375 | |||||
ROIC | 2.43% | ||||||
ROCE | 4.04% | ||||||
| EV | |||||||
Common stock shares outstanding | 5,827 | 5,208 | |||||
Price | 3.25 -59.68% | 8.06 430.26% | |||||
Market cap | 18,936 -54.89% | 41,977 572.86% | |||||
EV | 365,117 | 346,848 | |||||
EBITDA | 32,011 | (55,668) | |||||
EV/EBITDA | 11.41 | ||||||
Interest | 22,354 | 11,628 | |||||
Interest/NOPBT | 131.95% | ||||||