XNASHMST
Market cap191mUSD
Jan 14, Last price
10.17USD
1D
5.72%
1Q
-34.26%
Jan 2017
-67.82%
IPO
-18.91%
Name
HomeStreet Inc
Chart & Performance
Profile
HomeStreet, Inc. operates as the bank holding company for HomeStreet Bank that provides commercial, mortgage, and consumer/retail banking services primarily in the Western United States. The company offers personal and business checking, savings accounts, interest-bearing negotiable order of withdrawal accounts, money market accounts, and time certificates of deposit; credit cards; insurance; and treasury management products and services. Its loan products include commercial business and agriculture loans, single family residential mortgages, consumer loans, commercial loans secured by residential and commercial real estate, and construction loans for residential and commercial real estate development, as well as consumer installment loans and permanent loans on commercial real estate and single-family residences. In addition, the company offers its products and services through bank branches, loan production offices, and ATMs, as well as through online, mobile, and telephone banking. As of December 31, 2021, it operated 60 full-service bank branches located in Washington state, Northern and Southern California, the Portland, Oregon, and Hawaii; and five primary stand-alone commercial lending centers in Central Washington, Oregon, Southern California, Idaho, and Utah. HomeStreet, Inc. serves small and medium sized businesses, real estate investors, professional firms, and individuals. The company was formerly known as Continental Mortgage and Loan Company. HomeStreet, Inc. was incorporated in 1921 and is headquartered in Seattle, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 178,773 -29.86% | 254,896 -20.13% | |||||||
Cost of revenue | 260,937 | 150,910 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (82,164) | 103,986 | |||||||
NOPBT Margin | 40.80% | ||||||||
Operating Taxes | (5,249) | 18,120 | |||||||
Tax Rate | 17.43% | ||||||||
NOPAT | (76,915) | 85,866 | |||||||
Net income | (27,508) -141.34% | 66,540 -42.35% | |||||||
Dividends | (12,317) | (26,847) | |||||||
Dividend yield | 6.37% | 5.11% | |||||||
Proceeds from repurchase of equity | 72,486 | ||||||||
BB yield | -13.80% | ||||||||
Debt | |||||||||
Debt current | 1,745,000 | 1,016,000 | |||||||
Long-term debt | 258,142 | 1,272,154 | |||||||
Deferred revenue | (46,899) | ||||||||
Other long-term liabilities | 8,629,297 | (114,114) | |||||||
Net debt | 1,793,878 | 815,114 | |||||||
Cash flow | |||||||||
Cash from operating activities | 13,719 | 218,328 | |||||||
CAPEX | (3,811) | (6,786) | |||||||
Cash from investing activities | 484,048 | (2,654,148) | |||||||
Cash from financing activities | (349,236) | 2,443,434 | |||||||
FCF | (687,761) | (918,967) | |||||||
Balance | |||||||||
Cash | 209,264 | 72,828 | |||||||
Long term investments | 1,400,212 | ||||||||
Excess cash | 200,325 | 1,460,295 | |||||||
Stockholders' equity | 538,387 | 562,147 | |||||||
Invested Capital | 10,937,125 | 9,771,714 | |||||||
ROIC | 1.06% | ||||||||
ROCE | 1.00% | ||||||||
EV | |||||||||
Common stock shares outstanding | 18,783 | 19,041 | |||||||
Price | 10.30 -62.65% | 27.58 -46.96% | |||||||
Market cap | 193,465 -63.16% | 525,154 -52.24% | |||||||
EV | 1,987,343 | 1,340,268 | |||||||
EBITDA | (71,642) | 122,348 | |||||||
EV/EBITDA | 10.95 | ||||||||
Interest | 232,990 | 70,981 | |||||||
Interest/NOPBT | 68.26% |