XNASHEAR
Market cap339mUSD
Dec 27, Last price
16.92USD
1D
0.24%
1Q
11.90%
Jan 2017
222.90%
IPO
267.83%
Name
Turtle Beach Corp
Chart & Performance
Profile
Turtle Beach Corporation operates as an audio technology company. It develops, commercializes, and markets gaming headset solutions for various platforms, including video game and entertainment consoles, personal computers, handheld consoles, tablets, and mobile devices under the Turtle Beach brand. The company also offers gaming headsets, keyboards, mice, mousepads, and other accessories for the personal computer peripherals market under the brand of ROCCAT, as well as digital USB and analog microphones under the Neat Microphones brand. It serves retailers, distributors, and other customers in North America, the United Kingdom, Europe, and internationally. The company was founded in 1975 and is headquartered in White Plains, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 258,122 7.48% | 240,166 -34.44% | 366,354 1.74% | |||||||
Cost of revenue | 274,565 | 289,750 | 345,923 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (16,443) | (49,584) | 20,431 | |||||||
NOPBT Margin | 5.58% | |||||||||
Operating Taxes | 338 | 5,093 | 2,428 | |||||||
Tax Rate | 11.88% | |||||||||
NOPAT | (16,781) | (54,677) | 18,003 | |||||||
Net income | (17,679) -70.31% | (59,546) -436.02% | 17,721 -54.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (974) | 653 | (56) | |||||||
BB yield | 0.52% | -0.55% | 0.01% | |||||||
Debt | ||||||||||
Debt current | 19,053 | 765 | ||||||||
Long-term debt | 12,962 | 7,533 | 6,994 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,077 | 10,114 | 10,968 | |||||||
Net debt | (5,764) | 15,190 | (29,961) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 27,044 | (41,846) | (327) | |||||||
CAPEX | (2,159) | (3,549) | (5,621) | |||||||
Cash from investing activities | (2,159) | (3,549) | (8,121) | |||||||
Cash from financing activities | (17,846) | 19,706 | (56) | |||||||
FCF | 1,253 | (54,600) | (14,826) | |||||||
Balance | ||||||||||
Cash | 18,726 | 11,396 | 37,720 | |||||||
Long term investments | ||||||||||
Excess cash | 5,820 | 19,402 | ||||||||
Stockholders' equity | (135,108) | (117,975) | (56,909) | |||||||
Invested Capital | 228,743 | 231,924 | 206,552 | |||||||
ROIC | 8.99% | |||||||||
ROCE | 13.65% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 17,135 | 16,450 | 18,251 | |||||||
Price | 10.95 52.72% | 7.17 -67.79% | 22.26 3.29% | |||||||
Market cap | 187,628 59.08% | 117,946 -70.97% | 406,267 15.20% | |||||||
EV | 181,864 | 133,136 | 376,306 | |||||||
EBITDA | (11,604) | (43,768) | 25,744 | |||||||
EV/EBITDA | 14.62 | |||||||||
Interest | 504 | 1,220 | 383 | |||||||
Interest/NOPBT | 1.87% |