XNASHAFC
Market cap677mUSD
Jan 14, Last price
22.45USD
1D
3.70%
1Q
8.40%
Jan 2017
-35.67%
Name
Hanmi Financial Corp
Chart & Performance
Profile
Hanmi Financial Corporation operates as the holding company for Hanmi Bank that provides business banking products and services in the United States. The company offers various deposit products, including noninterest-bearing checking accounts, interest-bearing checking and savings accounts, negotiable order of withdrawal accounts, money market accounts, and certificates of deposit. It also provides real estate loans, such as commercial property, construction, and residential property loans; and commercial and industrial loans, such as commercial term loans and commercial lines of credit, as well as international finance, and trade services and products comprising letters of credit, and import and export financing. In addition, the company offers consumer loans, secured and unsecured loans, home equity loans, residential mortgages, and credit cards; SBA and trade finance lending to small and middle market businesses; and small business administration loans for business purposes, which comprise owner-occupied commercial real estate, business acquisitions, start-ups, franchise financing, working capital, improvements and renovations, inventory and equipment, and debt-refinancing, as well as equipment lease financing. As of February 28, 2022, it operated a network of 35 full-service branches and 8 loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington, and Georgia. The company was founded in 1982 and is headquartered in Los Angeles, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 249,165 -8.34% | 271,847 15.41% | |||||||
Cost of revenue | 95,758 | 79,777 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 153,407 | 192,070 | |||||||
NOPBT Margin | 61.57% | 70.65% | |||||||
Operating Taxes | 34,540 | 39,333 | |||||||
Tax Rate | 22.52% | 20.48% | |||||||
NOPAT | 118,867 | 152,737 | |||||||
Net income | 80,041 -21.06% | 101,394 2.75% | |||||||
Dividends | (30,535) | (28,636) | |||||||
Dividend yield | 5.19% | 3.81% | |||||||
Proceeds from repurchase of equity | (4,084) | (713) | |||||||
BB yield | 0.69% | 0.09% | |||||||
Debt | |||||||||
Debt current | 250,000 | 300,000 | |||||||
Long-term debt | 245,269 | 515,733 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,628,212 | (471,617) | |||||||
Net debt | (1,538,533) | (1,244,364) | |||||||
Cash flow | |||||||||
Cash from operating activities | 107,799 | 147,308 | |||||||
CAPEX | (2,419) | (1,926) | |||||||
Cash from investing activities | (209,994) | (881,506) | |||||||
Cash from financing activities | 52,098 | 477,654 | |||||||
FCF | 1,538,046 | (194,929) | |||||||
Balance | |||||||||
Cash | 1,168,063 | 1,206,259 | |||||||
Long term investments | 865,739 | 853,838 | |||||||
Excess cash | 2,021,344 | 2,046,505 | |||||||
Stockholders' equity | 247,154 | 180,590 | |||||||
Invested Capital | 4,575,974 | 7,489,880 | |||||||
ROIC | 1.97% | 2.16% | |||||||
ROCE | 3.18% | 2.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 30,330 | 30,392 | |||||||
Price | 19.40 -21.62% | 24.75 4.52% | |||||||
Market cap | 588,407 -21.78% | 752,203 4.25% | |||||||
EV | (950,126) | (492,161) | |||||||
EBITDA | 162,656 | 207,126 | |||||||
EV/EBITDA | |||||||||
Interest | 148,057 | 36,166 | |||||||
Interest/NOPBT | 96.51% | 18.83% |