Loading...
XNAS
GRYP
Market cap7mUSD
Jul 08, Last price  
1.38USD
1D
5.34%
1Q
845.21%
IPO
-75.83%
Name

Akerna Corp

Chart & Performance

D1W1MN
P/E
P/S
0.39
EPS
Div Yield, %
Shrs. gr., 5y
370.24%
Rev. gr., 5y
-2.17%
Revenues
21m
+200.43%
0015,649,56817,627,09710,458,1706,836,44420,539,000
Net income
-21m
L+80.65%
-1,558-29,957-33,914,668-31,328,711-79,057,610-11,790,770-21,300,000
CFO
-3m
L
-812-609,021-8,705,738-8,167,904-10,900,7293,011,000-3,396,000
Earnings
Aug 13, 2025

Profile

Akerna Corp. provides enterprise software solutions that enable regulatory compliance and inventory management in United States and Canada. The company offers MJ Platform for the cannabis, hemp, and CBD industry; and Leaf Data Systems, a government regulatory software. It also provides consulting services to cannabis industry; business intelligence, data analytics and other software related services; and Last Call Analytics, a tool for alcohol brands to analyze their retail sales analytics. In addition, the company operates seed-to-sale platform that offers tracking, reporting, and compliance tools to cannabis cultivators, processors, sellers, and clinics. Further, it provides cannabis cultivation management and compliance software; and cannabis tracking technology that offers seed-to-sale-to-self data. Akerna Corp. was founded in 2010 and is headquartered in Denver, Colorado.
IPO date
Feb 21, 2018
Employees
112
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122018‑122017‑12
Income
Revenues
20,539
200.43%
6,836
-34.63%
10,458
-40.67%
Cost of revenue
27,085
18,070
26,504
Unusual Expense (Income)
NOPBT
(6,546)
(11,234)
(16,046)
NOPBT Margin
Operating Taxes
(701)
Tax Rate
NOPAT
(6,546)
(11,234)
(15,345)
Net income
(21,300)
80.65%
(11,791)
-85.09%
(79,058)
152.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,108
500
5,784
BB yield
Debt
Debt current
213
14,868
13,200
Long-term debt
5,384
1,407
Deferred revenue
162
Other long-term liabilities
217
Net debt
4,747
13,550
6,729
Cash flow
Cash from operating activities
(3,396)
3,011
(10,901)
CAPEX
(1,894)
(4,377)
Cash from investing activities
(2,747)
(2,254)
(3,972)
Cash from financing activities
5,963
(109)
8,636
FCF
10,146
(24,101)
(15,327)
Balance
Cash
850
1,318
7,878
Long term investments
Excess cash
976
7,355
Stockholders' equity
(179,144)
(165,033)
Invested Capital
(1,413)
193,413
175,194
ROIC
ROCE
463.27%
EV
Common stock shares outstanding
41,912
24,964
20,855
Price
Market cap
EV
EBITDA
4,633
3,724
(11,624)
EV/EBITDA
Interest
915
854
Interest/NOPBT