XNASGODNU
Market cap1mUSD
Nov 25, Last price
11.49USD
Name
Golden Star Acquisition Corp
Chart & Performance
P/E
33.86
P/S
—
EPS
0.34
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
1m
P
CFO
-375k
L+136.99%
Profile
Golden Star Acquisition Corporation does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York. Golden Star Acquisition Corporation is a subsidiary of G-Star Management Corporation.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | |||
Unusual Expense (Income) | |||
NOPBT | |||
NOPBT Margin | |||
Operating Taxes | (228) | (237) | |
Tax Rate | |||
NOPAT | 228 | 237 | |
Net income | 1,500 -26,408.53% | (6) -67.24% | (17) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 72,070 | ||
BB yield | -4,890.15% | ||
| Debt | |||
Debt current | 300 | 125 | |
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 1,725 | ||
Net debt | 263 | 104 | |
| Cash flow | |||
Cash from operating activities | (375) | (158) | (129) |
CAPEX | |||
Cash from investing activities | (69,682) | ||
Cash from financing activities | 70,020 | 175 | 150 |
FCF | 761 | (67) | |
| Balance | |||
Cash | 37 | 21 | |
Long term investments | |||
Excess cash | 37 | 21 | |
Stockholders' equity | 69,819 | (21) | (16) |
Invested Capital | 71,544 | 323 | 148 |
ROIC | 96.91% | 159.54% | |
ROCE | |||
| EV | |||
Common stock shares outstanding | 8,932 | 7,780 | 12,800 |
Price | 0.17 | ||
Market cap | 1,474 | ||
EV | 1,474 | ||
EBITDA | |||
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||