XNASGLYC
Market cap16mUSD
Dec 31, Last price
0.25USD
1D
0.12%
1Q
61.69%
Jan 2017
-95.92%
IPO
-97.17%
Name
GlycoMimetics Inc
Chart & Performance
Profile
GlycoMimetics, Inc., a clinical-stage biotechnology company, focuses on the discovery and development of novel glycomimetic drugs to address unmet medical needs resulting from diseases in the United States. It is developing uproleselan, an E-selectin inhibitor, which is used in combination with chemotherapy to treat acute myeloid leukemia (AML), as well as in phase 3 trial to treat relapsed/refractory AML. In addition, the company is developing GMI-1359, which targets e-selectin and a chemokine receptor for the treatment of cancers that affect the bone and bone marrow, including solid tumors. It also develops various other programs, including GMI-1687, an antagonist of E-selectin to treat vaso-occlusive crisis; and galectin-3 antagonists, a carbohydrate-binding protein. The company has a cooperative research and development agreement with the National Cancer Institute; and a collaboration and license agreement with Apollomics (Hong Kong) Limited for the development and commercialization of uproleselan and GMI-1687. GlycoMimetics, Inc. was incorporated in 2003 and is headquartered in Rockville, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 10 -86.65% | 75 -93.54% | |||||||
Cost of revenue | 39,285 | 48,510 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (39,275) | (48,435) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (637) | 46,641 | |||||||
Tax Rate | |||||||||
NOPAT | (39,275) | (95,076) | |||||||
Net income | (36,899) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 28,707 | 4,157 | |||||||
BB yield | -19.20% | -2.61% | |||||||
Debt | |||||||||
Debt current | 742 | 919 | |||||||
Long-term debt | 875 | 919 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,889 | ||||||||
Net debt | (40,176) | (46,034) | |||||||
Cash flow | |||||||||
Cash from operating activities | (34,880) | (46,457) | |||||||
CAPEX | (21) | (84) | |||||||
Cash from investing activities | (21) | (84) | |||||||
Cash from financing activities | 28,824 | 4,157 | |||||||
FCF | (39,049) | (94,124) | |||||||
Balance | |||||||||
Cash | 41,793 | 47,871 | |||||||
Long term investments | |||||||||
Excess cash | 41,792 | 47,867 | |||||||
Stockholders' equity | (456,421) | (419,531) | |||||||
Invested Capital | 495,644 | 463,380 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 63,342 | 52,531 | |||||||
Price | 2.36 -22.11% | 3.03 110.42% | |||||||
Market cap | 149,488 -6.08% | 159,169 114.82% | |||||||
EV | 109,312 | 113,136 | |||||||
EBITDA | (39,122) | (48,228) | |||||||
EV/EBITDA | |||||||||
Interest | 46,641 | ||||||||
Interest/NOPBT |