XNASGDSTU
Market cap38mUSD
Sep 11, Last price
11.41USD
Name
Goldenstone Acquisition Ltd
Chart & Performance
Profile
Goldenstone Acquisition Limited does not have significant operations. It intends to enter into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or other business combination with one or more businesses or entities. The company was incorporated in 2020 and is based in Aurora, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | |
Income | ||||
Revenues | ||||
Cost of revenue | 717 | 1,997 | 87 | |
Unusual Expense (Income) | ||||
NOPBT | (717) | (1,997) | (87) | |
NOPBT Margin | ||||
Operating Taxes | 616 | 301 | (2) | |
Tax Rate | ||||
NOPAT | (1,333) | (2,299) | (85) | |
Net income | 1,597 997.21% | 146 -383.95% | (51) 4,761.95% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (8,158) | 61,012 | ||
BB yield | ||||
Debt | ||||
Debt current | 1,791 | 320 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 2,012 | 2,012 | 2,012 | |
Net debt | 1,760 | (59,847) | (59,325) | |
Cash flow | ||||
Cash from operating activities | (1,075) | (857) | (46) | |
CAPEX | ||||
Cash from investing activities | 7,582 | (537) | (58,362) | |
Cash from financing activities | (6,487) | 445 | 59,332 | |
FCF | (941) | (1,971) | (85) | |
Balance | ||||
Cash | 31 | 11 | 960 | |
Long term investments | 60,156 | 58,365 | ||
Excess cash | 31 | 60,167 | 59,325 | |
Stockholders' equity | 50,805 | 57,448 | 48,215 | |
Invested Capital | 54,577 | 2,067 | 11,088 | |
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 7,225 | 7,596 | 7,596 | |
Price | 10.38 | |||
Market cap | 78,811 | |||
EV | 18,964 | |||
EBITDA | (717) | (1,997) | (87) | |
EV/EBITDA | ||||
Interest | 1,484 | 2 | ||
Interest/NOPBT |